Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥1.00T2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥986.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥944.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥891.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥857.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥13.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥15.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥13.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥15.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥15.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥14.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥15.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥10.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥10.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥347.9bnat 2026-03-31Cons.Assets
Total assets¥311.7bnat 2025-03-31Cons.Assets
Total assets¥317.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥290.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥271.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥223.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥195.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥124.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥116.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥109.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥102.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥96.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥39.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥23.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥38.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥22.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥18.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥911m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥302.762025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥309.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥303.022023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.782022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.822021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥298.192023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥228.492022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥250.342021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,707.92at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,490.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,252.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,988.51at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,815.68at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio35.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE8.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees3,008at 2026-03-31Cons.Number of employees
Employees2,923at 2025-03-31Cons.Number of employees
Employees2,893at 2024-03-31vCons.Number of employees
Employees2,924at 2023-03-31vCons.Number of employees
Employees2,972at 2022-03-31vCons.Number of employees
Revenue¥810.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥795.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥763.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥727.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥706.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥10.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥11.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥12.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥11.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥9.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥8.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥7.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥267.9bnat 2026-03-31StandaloneAssets
Total assets¥234.7bnat 2025-03-31StandaloneAssets
Total assets¥245.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥224.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥210.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥163.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥136.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥104.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥98.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥96.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥91.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥87.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥21.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥269.952025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.422023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.382022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.672023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2182021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1022024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1342023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1212021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,123.45at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,955.7at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,859.98at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,687.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.55at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued36,057,424at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,057,424at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,057,424at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,027,640at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,027,640at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,954at 2026-03-31StandaloneNumber of employees
Employees1,960at 2025-03-31StandaloneNumber of employees
Employees1,965at 2024-03-31vStandaloneNumber of employees
Employees1,998at 2023-03-31vStandaloneNumber of employees
Employees2,060at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,005
ItemContextValueUnit
Retained earningsCurrentYearInstant86816000000JPY
Treasury stockPrior1YearInstant-6723000000JPY
Treasury stockCurrentYearInstant-6648000000JPY
Shareholders equityPrior1YearInstant110634000000JPY
Shareholders equityCurrentYearInstant117153000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4562000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5386000000JPY
Foreign currency translation adjustmentPrior1YearInstant4000000JPY
Foreign currency translation adjustmentCurrentYearInstant-43000000JPY
Remeasurements of defined benefit plansPrior1YearInstant1323000000JPY
Remeasurements of defined benefit plansCurrentYearInstant1633000000JPY
Valuation and translation adjustmentsPrior1YearInstant5889000000JPY
Valuation and translation adjustmentsCurrentYearInstant6975000000JPY
Non controlling interestsPrior1YearInstant32000000JPY
Non controlling interestsCurrentYearInstant33000000JPY
Net assetsPrior1YearInstant116557000000JPY
Net assetsCurrentYearInstant124162000000JPY
Liabilities and net assetsPrior1YearInstant311728000000JPY
Liabilities and net assetsCurrentYearInstant347880000000JPY
Net salesPrior1YearDuration986212000000JPY
Net salesCurrentYearDuration1004749000000JPY
Cost of salesPrior1YearDuration889991000000JPY
Cost of salesCurrentYearDuration907419000000JPY
Gross profitPrior1YearDuration96221000000JPY
Gross profitCurrentYearDuration97330000000JPY
Selling general and administrative expensesPrior1YearDuration81232000000JPY
Selling general and administrative expensesCurrentYearDuration84123000000JPY
Operating incomePrior1YearDuration14989000000JPY
Operating incomeCurrentYearDuration13207000000JPY
Interest income noiPrior1YearDuration6000000JPY
Interest income noiCurrentYearDuration26000000JPY
Dividends income noiPrior1YearDuration240000000JPY
Dividends income noiCurrentYearDuration271000000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration4000000JPY
Operations consignment fee noiPrior1YearDuration174000000JPY
Operations consignment fee noiCurrentYearDuration140000000JPY
Supporting income for operating activities noiPrior1YearDuration181000000JPY
Supporting income for operating activities noiCurrentYearDuration181000000JPY
Income from sales of used paper noiPrior1YearDuration188000000JPY
Income from sales of used paper noiCurrentYearDuration186000000JPY
Commission fee noiPrior1YearDuration148000000JPY
Commission fee noiCurrentYearDuration146000000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration3000000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration0JPY
Foreign exchange gains noiPrior1YearDuration18000000JPY
Foreign exchange gains noiCurrentYearDuration179000000JPY
Other noiPrior1YearDuration423000000JPY
Other noiCurrentYearDuration296000000JPY
Non operating incomePrior1YearDuration1385000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass