Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥1.00T2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥986.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥944.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥891.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥857.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥13.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥15.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥13.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥15.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥15.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥14.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥15.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥10.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥10.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥347.9bnat 2026-03-31Cons.Assets
Total assets¥311.7bnat 2025-03-31Cons.Assets
Total assets¥317.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥290.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥271.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥223.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥195.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥124.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥116.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥109.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥102.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥96.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥39.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥23.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥38.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥22.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥18.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥911m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥302.762025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥309.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥303.022023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥240.782022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.822021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥298.192023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥228.492022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥250.342021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,707.92at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,490.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,252.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,988.51at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,815.68at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio35.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE8.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees3,008at 2026-03-31Cons.Number of employees
Employees2,923at 2025-03-31Cons.Number of employees
Employees2,893at 2024-03-31vCons.Number of employees
Employees2,924at 2023-03-31vCons.Number of employees
Employees2,972at 2022-03-31vCons.Number of employees
Revenue¥810.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥795.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥763.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥727.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥706.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥10.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥11.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥10.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥12.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥11.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥9.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥8.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥7.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥267.9bnat 2026-03-31StandaloneAssets
Total assets¥234.7bnat 2025-03-31StandaloneAssets
Total assets¥245.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥224.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥210.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥163.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥136.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥104.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥98.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥96.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥91.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥87.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥21.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥269.952025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.422023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.382022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.672023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2182021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1022024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1342023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1212021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,123.45at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,955.7at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,859.98at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,687.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.55at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued36,057,424at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,057,424at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,057,424at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,027,640at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,027,640at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,954at 2026-03-31StandaloneNumber of employees
Employees1,960at 2025-03-31StandaloneNumber of employees
Employees1,965at 2024-03-31vStandaloneNumber of employees
Employees1,998at 2023-03-31vStandaloneNumber of employees
Employees2,060at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,005
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)池田  徹
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)古川 譲二
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)契約条件の達成により発生する未収仕入割戻金の計上額
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(連結貸借対照表関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)株式会社MAPホールディングスの新規連結に伴うのれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)注記事項「(企業結合等関係)」
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池田  徹
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)古川 譲二
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)契約条件の達成により発生する未収仕入割戻金の計上額
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)株式会社MAPホールディングスに係る関係会社株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)注記事項「(企業結合等関係)」
Auditors response kam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration857087000000JPY
Net sales (5-year summary)Prior3YearDuration891600000000JPY
Net sales (5-year summary)Prior2YearDuration944149000000JPY
Net sales (5-year summary)Prior1YearDuration986212000000JPY
Net sales (5-year summary)CurrentYearDuration1004749000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration13745000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration13680000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration15341000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration15617000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration13534000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration9009000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration8223000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration10322000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration10358000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration10130000000JPY
Comprehensive income (5-year summary)Prior4YearDuration7223000000JPY
Comprehensive income (5-year summary)Prior3YearDuration8197000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass