Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.6bn2025-06-01 → 2026-05-31Cons.Net sales
Revenue¥15.2bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥14.0bn2023-06-01 → 2024-05-31vCons.Net sales (5-year summary)
Revenue¥14.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥16.3bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Operating income¥196m2025-06-01 → 2026-05-31Cons.Operating income
Operating income¥426m2024-06-01 → 2025-05-31Cons.Operating income
Ordinary income¥101m2025-06-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥416m2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥340m2023-06-01 → 2024-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥205m2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥323m2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥51m2025-06-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥509m2024-06-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥214m2025-06-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥321m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2023-06-01 → 2024-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥464m2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥906m2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥214m2025-06-01 → 2026-05-31Cons.Profit loss
Net income¥321m2024-06-01 → 2025-05-31Cons.Profit loss
Total assets¥5.8bnat 2026-05-31Cons.Assets
Total assets¥6.1bnat 2025-05-31Cons.Assets
Total assets¥6.0bnat 2024-05-31vCons.Total assets (5-year summary)
Total assets¥6.8bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥7.4bnat 2022-05-31vCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2026-05-31Cons.Liabilities
Total liabilities¥3.7bnat 2025-05-31Cons.Liabilities
Net assets / equity¥2.6bnat 2026-05-31Cons.Net assets
Net assets / equity¥2.4bnat 2025-05-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-05-31vCons.Net assets
Net assets / equity¥2.0bnat 2023-05-31vCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2022-05-31vCons.Net assets (5-year summary)
Cash and deposits¥394mat 2026-05-31Cons.Cash and deposits
Cash and deposits¥474mat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥394mat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥474mat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥576mat 2024-05-31vCons.Cash and cash equivalents
Cash & equivalents¥972mat 2023-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥303m2025-06-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥105m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥941m2023-06-01 → 2024-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥66m2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥769m2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2025-06-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥341m2023-06-01 → 2024-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥320m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥239m2025-06-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥185m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥988m2023-06-01 → 2024-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥109m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.372025-06-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.352024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.792023-06-01 → 2024-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.342022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-115.952021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥335.83at 2026-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥315.03at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥278.69at 2024-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥249.52at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥321.94at 2022-05-31vCons.Net assets per share (5-year summary)
Equity ratio43.5%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2024-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
ROE8.7%2025-06-01 → 2026-05-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-06-01 → 2024-05-31vCons.Rate of return on equity (5-year summary)
ROE-21.1%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE-30.1%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
Employees177at 2026-05-31Cons.Number of employees
Employees180at 2025-05-31Cons.Number of employees
Employees195at 2024-05-31vCons.Number of employees
Employees222at 2023-05-31vCons.Number of employees
Employees224at 2022-05-31vCons.Number of employees
Revenue¥945m2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥803m2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥684m2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥5.3bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥10.9bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Operating income¥224m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥123m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥603m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥56m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥67m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥477m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥568m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥56m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥574m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥37m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥51m2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income−¥493m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income−¥148m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥4.4bnat 2026-05-31StandaloneAssets
Total assets¥4.3bnat 2025-05-31StandaloneAssets
Total assets¥4.7bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-05-31StandaloneLiabilities
Total liabilities¥2.3bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2026-05-31StandaloneNet assets
Net assets / equity¥2.0bnat 2025-05-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥190mat 2026-05-31StandaloneCash and deposits
Cash and deposits¥79mat 2025-05-31StandaloneCash and deposits
EPS (basic)¥75.932025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.912024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.582023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.162022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.92021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥92025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-06-01 → 2024-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥336.58at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥268.12at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥270.29at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥263.33at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥339.41at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE25.1%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE-21.3%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE-5.7%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,308,000at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,308,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,308,000at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,308,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,308,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees28at 2026-05-31StandaloneNumber of employees
Employees29at 2025-05-31StandaloneNumber of employees
Employees27at 2024-05-31vStandaloneNumber of employees
Employees32at 2023-05-31vStandaloneNumber of employees
Employees101at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-06-01 → 2026-05-31¥39m
Reconciling Itemsreconcilingdepreciation2025-06-01 → 2026-05-31¥97m
Reconciling Itemsreconcilingrevenue2025-06-01 → 2026-05-31−¥1.4bn
Reconciling Itemsreconcilingrevenue external2025-06-01 → 2026-05-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-06-01 → 2026-05-31−¥1.4bn
Reconciling Itemsreconcilingsegment assetsat 2026-05-31¥821m
Reconciling Itemsreconcilingsegment profit2025-06-01 → 2026-05-31−¥705m
Direct Marketing Businessreportable segmentcapex2025-06-01 → 2026-05-31¥14m
Direct Marketing Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥8m
Direct Marketing Businessreportable segmentemployeesat 2026-05-3155 pure
Direct Marketing Businessreportable segmentrevenue2025-06-01 → 2026-05-31¥4.1bn
Direct Marketing Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥2.8bn
Direct Marketing Businessreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥1.2bn
Direct Marketing Businessreportable segmentsegment assetsat 2026-05-31¥739m
Direct Marketing Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥44m
Sales Marketing Businessreportable segmentcapex2025-06-01 → 2026-05-31¥11m
Sales Marketing Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥7m
Sales Marketing Businessreportable segmentemployeesat 2026-05-3194 pure
Sales Marketing Businessreportable segmentrevenue2025-06-01 → 2026-05-31¥11.9bn
Sales Marketing Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥11.7bn
Sales Marketing Businessreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥151m
Sales Marketing Businessreportable segmentsegment assetsat 2026-05-31¥4.3bn
Sales Marketing Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥857m
—segment totalcapex2025-06-01 → 2026-05-31¥25m
—segment totaldepreciation2025-06-01 → 2026-05-31¥15m
—segment totalrevenue2025-06-01 → 2026-05-31¥15.9bn
—segment totalrevenue external2025-06-01 → 2026-05-31¥14.6bn
—segment totalrevenue intersegment2025-06-01 → 2026-05-31¥1.4bn
—segment totalsegment assetsat 2026-05-31¥5.0bn
—segment totalsegment profit2025-06-01 → 2026-05-31¥901m
Reconciling Itemsreconcilingcapex2024-06-01 → 2025-05-31¥17m
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥100m
Reconciling Itemsreconcilingrevenue2024-06-01 → 2025-05-31−¥1.1bn
Reconciling Itemsreconcilingrevenue external2024-06-01 → 2025-05-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-06-01 → 2025-05-31−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-05-31¥454m
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥649m
Direct Marketing Businessreportable segmentcapex2024-06-01 → 2025-05-31¥43m
Direct Marketing Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥26m
Direct Marketing Businessreportable segmentrevenue2024-06-01 → 2025-05-31¥4.9bn
Direct Marketing Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥4.0bn
Direct Marketing Businessreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥839m
Direct Marketing Businessreportable segmentsegment assetsat 2025-05-31¥1.2bn
Direct Marketing Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥45m
Sales Marketing Businessreportable segmentcapex2024-06-01 → 2025-05-31¥6m
Sales Marketing Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥6m
Sales Marketing Businessreportable segmentrevenue2024-06-01 → 2025-05-31¥11.4bn
Sales Marketing Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥11.2bn
Sales Marketing Businessreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥262m
Sales Marketing Businessreportable segmentsegment assetsat 2025-05-31¥4.5bn
Sales Marketing Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥1.0bn
—segment totalcapex2024-06-01 → 2025-05-31¥49m
—segment totaldepreciation2024-06-01 → 2025-05-31¥32m
—segment totalrevenue2024-06-01 → 2025-05-31¥16.3bn
—segment totalrevenue external2024-06-01 → 2025-05-31¥15.2bn
—segment totalrevenue intersegment2024-06-01 → 2025-05-31¥1.1bn
—segment totalsegment assetsat 2025-05-31¥5.6bn
—segment totalsegment profit2024-06-01 → 2025-05-31¥1.1bn
Sales Marketing Businessreportable segmentemployeesat 2026-05-3128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,382
ItemContextValueUnit
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration315000JPY
Compensation income noiPrior1YearDuration-JPY
Compensation income noiCurrentYearDuration4346000JPY
Other noiPrior1YearDuration1558000JPY
Other noiCurrentYearDuration778000JPY
Non operating incomePrior1YearDuration7801000JPY
Non operating incomeCurrentYearDuration9185000JPY
Interest expenses noePrior1YearDuration14987000JPY
Interest expenses noeCurrentYearDuration21911000JPY
Provision for loss on business noePrior1YearDuration854000JPY
Provision for loss on business noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration867000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration82035000JPY
Other noePrior1YearDuration1289000JPY
Other noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration17130000JPY
Non operating expensesCurrentYearDuration104814000JPY
Ordinary incomePrior1YearDuration416284000JPY
Ordinary incomeCurrentYearDuration100520000JPY
Reversal of litigation related losses eiPrior1YearDuration15103000JPY
Reversal of litigation related losses eiCurrentYearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration93358000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration108462000JPY
Extraordinary incomeCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration16074000JPY
Impairment loss elCurrentYearDuration14621000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration-JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration34428000JPY
Extraordinary lossPrior1YearDuration16074000JPY
Extraordinary lossCurrentYearDuration49050000JPY
Income before income taxesPrior1YearDuration508671000JPY
Income before income taxesCurrentYearDuration51470000JPY
Income taxes currentPrior1YearDuration170607000JPY
Income taxes currentCurrentYearDuration58598000JPY
Income taxes deferredPrior1YearDuration16692000JPY
Income taxes deferredCurrentYearDuration-221422000JPY
Income taxesPrior1YearDuration187299000JPY
Income taxesCurrentYearDuration-162824000JPY
Profit lossPrior1YearDuration321372000JPY
Profit lossCurrentYearDuration214294000JPY
Profit loss attributable to owners of parentPrior1YearDuration321372000JPY
Profit loss attributable to owners of parentCurrentYearDuration214294000JPY
Profit lossPrior1YearDuration321372000JPY
Profit lossCurrentYearDuration214294000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration6629000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-JPY
Other comprehensive incomePrior1YearDuration6629000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identityconsolidated 2026-05-31pass
balance sheet identitynon_consolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2026-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass