Annual report
2722.TEDINET S100P28L
Period2021-06-01 → 2022-05-31
Filed2022-08-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥20.8bn | 2020-06-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2017-06-01 → 2018-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥360m | 2021-06-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥706m | 2020-06-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥323m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥731m | 2020-06-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥624m | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥438m | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥900m | 2017-06-01 → 2018-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥716m | 2021-06-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥557m | 2020-06-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥906m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥321m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥384m | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥642m | 2017-06-01 → 2018-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥908m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥315m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2018-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2021-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2020-05-31d | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2019-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2018-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥801m | at 2021-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥967m | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥803m | at 2020-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥542m | at 2019-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥688m | at 2018-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥769m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥637m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥713m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥723m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥722m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥320m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥374m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥276m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥243m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥259m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥140m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥852m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥43m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-115.95 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.6 | 2020-06-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.19 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.85 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.07 | 2017-06-01 → 2018-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.28 | 2020-06-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.94 | 2019-06-01 → 2020-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥321.94 | at 2022-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥451.96 | at 2021-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥385.34 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥359.61 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥337.58 | at 2018-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2018-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -30.1% | 2021-06-01 → 2022-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2020-06-01 → 2021-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 29.0% | 2017-06-01 → 2018-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 224 | at 2022-05-31 | Cons. | Number of employees |
| Employees | 241 | at 2021-05-31 | Cons. | Number of employees |
| Employees | 235 | at 2020-05-31d | Cons. | Number of employees |
| Employees | 236 | at 2019-05-31d | Cons. | Number of employees |
| Employees | 231 | at 2018-05-31d | Cons. | Number of employees |
| Revenue | ¥10.9bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥11.9bn | 2020-06-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2017-06-01 → 2018-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥422m | 2021-06-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥329m | 2020-06-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥90m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥324m | 2020-06-01 → 2021-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥241m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥466m | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥466m | 2017-06-01 → 2018-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥19m | 2021-06-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥255m | 2020-06-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥148m | 2021-06-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥147m | 2020-06-01 → 2021-05-31 | Standalone | Profit loss |
| Net income | ¥150m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥283m | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥343m | 2017-06-01 → 2018-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.2bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2021-05-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.5bn | at 2018-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2021-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2020-05-31d | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2019-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2018-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥685m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥611m | at 2021-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-18.9 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.47 | 2020-06-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.81 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.07 | 2017-06-01 → 2018-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.32 | 2020-06-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.31 | 2019-06-01 → 2020-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-06-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-06-01 → 2018-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥339.54 | at 2022-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥372.72 | at 2021-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥323.93 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥325 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥297.02 | at 2018-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 42.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2018-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -5.7% | 2021-06-01 → 2022-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2020-06-01 → 2021-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2017-06-01 → 2018-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,308,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,308,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,808,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,808,000 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,808,000 | at 2018-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 101 | at 2022-05-31 | Standalone | Number of employees |
| Employees | 117 | at 2021-05-31 | Standalone | Number of employees |
| Employees | 117 | at 2020-05-31d | Standalone | Number of employees |
| Employees | 117 | at 2019-05-31d | Standalone | Number of employees |
| Employees | 110 | at 2018-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2021-06-01 → 2022-05-31 | −¥138,000 |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-05-31 | −¥864m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-05-31 | −¥864m |
| Reconciling Itemsreconciling | segment assets | at 2022-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-05-31 | ¥21m |
| Direct Marketing Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥254m |
| Direct Marketing Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥193m |
| Direct Marketing Businessreportable segment | employees | at 2022-05-31 | 104 pure |
| Direct Marketing Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥5.8bn |
| Direct Marketing Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥5.2bn |
| Direct Marketing Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥661m |
| Direct Marketing Businessreportable segment | segment assets | at 2022-05-31 | ¥2.3bn |
| Direct Marketing Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | −¥806m |
| It Solution Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥6m |
| It Solution Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥3m |
| It Solution Businessreportable segment | employees | at 2022-05-31 | 18 pure |
| It Solution Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥453m |
| It Solution Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥451m |
| It Solution Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥2m |
| It Solution Businessreportable segment | segment assets | at 2022-05-31 | ¥224m |
| It Solution Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥30m |
| Sales Marketing Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥106m |
| Sales Marketing Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥58m |
| Sales Marketing Businessreportable segment | employees | at 2022-05-31 | 102 pure |
| Sales Marketing Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥10.9bn |
| Sales Marketing Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥10.7bn |
| Sales Marketing Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥202m |
| Sales Marketing Businessreportable segment | segment assets | at 2022-05-31 | ¥6.2bn |
| Sales Marketing Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥395m |
| —segment total | capex | 2021-06-01 → 2022-05-31 | ¥366m |
| —segment total | depreciation | 2021-06-01 → 2022-05-31 | ¥254m |
| —segment total | revenue | 2021-06-01 → 2022-05-31 | ¥17.2bn |
| —segment total | revenue external | 2021-06-01 → 2022-05-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥864m |
| —segment total | segment assets | at 2022-05-31 | ¥8.7bn |
| —segment total | segment profit | 2021-06-01 → 2022-05-31 | −¥381m |
| Reconciling Itemsreconciling | capex | 2020-06-01 → 2021-05-31 | −¥690,000 |
| Reconciling Itemsreconciling | depreciation | 2020-06-01 → 2021-05-31 | −¥57,000 |
| Reconciling Itemsreconciling | revenue | 2020-06-01 → 2021-05-31 | −¥571m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-06-01 → 2021-05-31 | −¥571m |
| Reconciling Itemsreconciling | segment assets | at 2021-05-31 | −¥820m |
| Reconciling Itemsreconciling | segment profit | 2020-06-01 → 2021-05-31 | ¥30m |
| Direct Marketing Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥195m |
| Direct Marketing Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥159m |
| Direct Marketing Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥8.8bn |
| Direct Marketing Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥8.5bn |
| Direct Marketing Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥371m |
| Direct Marketing Businessreportable segment | segment assets | at 2021-05-31 | ¥1.8bn |
| Direct Marketing Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥299m |
| It Solution Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥2m |
| It Solution Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥1m |
| It Solution Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥405m |
| It Solution Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥402m |
| It Solution Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥3m |
| It Solution Businessreportable segment | segment assets | at 2021-05-31 | ¥140m |
| It Solution Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥52m |
| Sales Marketing Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥77m |
| Sales Marketing Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥67m |
| Sales Marketing Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥12.1bn |
| Sales Marketing Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥11.9bn |
| Sales Marketing Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥197m |
| Sales Marketing Businessreportable segment | segment assets | at 2021-05-31 | ¥6.1bn |
| Sales Marketing Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥324m |
| —segment total | capex | 2020-06-01 → 2021-05-31 | ¥273m |
| —segment total | depreciation | 2020-06-01 → 2021-05-31 | ¥227m |
| —segment total | revenue | 2020-06-01 → 2021-05-31 | ¥21.3bn |
| —segment total | revenue external | 2020-06-01 → 2021-05-31 | ¥20.8bn |
| —segment total | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥571m |
| —segment total | segment assets | at 2021-05-31 | ¥8.0bn |
| —segment total | segment profit | 2020-06-01 → 2021-05-31 | ¥675m |
| Sales Marketing Businessreportable segment | employees | at 2022-05-31 | 101 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,517
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentYearInstant | 1353717000 | JPY |
| Liabilities | Prior1YearInstant | 3669010000 | JPY |
| Liabilities | CurrentYearInstant | 4873623000 | JPY |
| Capital stock | Prior1YearInstant | 620949000 | JPY |
| Capital stock | CurrentYearInstant | 620949000 | JPY |
| Capital surplus | Prior1YearInstant | 674845000 | JPY |
| Capital surplus | CurrentYearInstant | 680412000 | JPY |
| Retained earnings | Prior1YearInstant | 2400412000 | JPY |
| Retained earnings | CurrentYearInstant | 1401804000 | JPY |
| Treasury stock | Prior1YearInstant | -156964000 | JPY |
| Treasury stock | CurrentYearInstant | -233023000 | JPY |
| Shareholders equity | Prior1YearInstant | 3539242000 | JPY |
| Shareholders equity | CurrentYearInstant | 2470143000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4784000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1165000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -444000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -902000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4340000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 263000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 11315000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 34240000 | JPY |
| Non controlling interests | Prior1YearInstant | 2577000 | JPY |
| Non controlling interests | CurrentYearInstant | － | JPY |
| Net assets | Prior1YearInstant | 3557475000 | JPY |
| Net assets | CurrentYearInstant | 2504647000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7226486000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 7378271000 | JPY |
| Net sales | Prior1YearDuration | 20754610000 | JPY |
| Net sales | CurrentYearDuration | 16335372000 | JPY |
| Cost of sales | Prior1YearDuration | 10111586000 | JPY |
| Cost of sales | CurrentYearDuration | 8934976000 | JPY |
| Gross profit | Prior1YearDuration | 10643023000 | JPY |
| Gross profit | CurrentYearDuration | 7400396000 | JPY |
| Provision for sales returns gp | Prior1YearDuration | 56093000 | JPY |
| Provision for sales returns gp | CurrentYearDuration | － | JPY |
| Reversal of provision for sales returns gp | Prior1YearDuration | 26833000 | JPY |
| Reversal of provision for sales returns gp | CurrentYearDuration | － | JPY |
| Gross profit net gp | Prior1YearDuration | 10613763000 | JPY |
| Gross profit net gp | CurrentYearDuration | 7400396000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 9908213000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 7760431000 | JPY |
| Operating income | Prior1YearDuration | 705549000 | JPY |
| Operating income | CurrentYearDuration | -360035000 | JPY |
| Interest income noi | Prior1YearDuration | 1416000 | JPY |
| Interest income noi | CurrentYearDuration | 993000 | JPY |
| Dividends income noi | Prior1YearDuration | 1113000 | JPY |
| Dividends income noi | CurrentYearDuration | 863000 | JPY |
| Commission fee noi | Prior1YearDuration | 1078000 | JPY |
| Commission fee noi | CurrentYearDuration | 1042000 | JPY |
| House rent income noi | Prior1YearDuration | 1080000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |