Half-year report · HY
2721.TEDINET S100YWDH
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥163m | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥190m | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥133m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥166m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥135m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥309m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥168m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥134m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥167m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥135m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥257m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥168m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥135m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥168m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥808m | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥534m | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥513m | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥410m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥414m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥398m | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥120m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71m | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥396m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥93m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥396m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥163m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥106m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥358m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥193m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥172m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥129m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥413m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥569m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥431m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.54 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.72 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.41 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥114m |
| Environment Solution Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥73m |
| Environment Solution Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥73m |
| Environment Solution Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥21m |
| Financial Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥14m |
| Regenerative Medicine Related Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥36m |
| Regenerative Medicine Related Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥36m |
| Regenerative Medicine Related Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥31m |
| Sports Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥55m |
| Sports Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥55m |
| Sports Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥129m |
| Environment Solution Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13m |
| Environment Solution Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13m |
| Environment Solution Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥9m |
| Financial Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥5m |
| Regenerative Medicine Related Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥32m |
| Sports Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥57m |
| Sports Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥57m |
| Sports Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥16m |
| Web Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥126,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | −¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -122916000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -121670000 | JPY |
| Current assets | Prior1YearInstant | 282846000 | JPY |
| Current assets | InterimInstant | 565505000 | JPY |
| Buildings and structures net | Prior1YearInstant | 151194000 | JPY |
| Buildings and structures net | InterimInstant | 145255000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 368000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 3940000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 62699000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 55189000 | JPY |
| Property plant and equipment | Prior1YearInstant | 214262000 | JPY |
| Property plant and equipment | InterimInstant | 204385000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 36344000 | JPY |
| Lease and guarantee deposits | InterimInstant | 36319000 | JPY |
| Other ioa | Prior1YearInstant | 811000 | JPY |
| Other ioa | InterimInstant | 1704000 | JPY |
| Investments and other assets | Prior1YearInstant | 37155000 | JPY |
| Investments and other assets | InterimInstant | 38024000 | JPY |
| Noncurrent assets | Prior1YearInstant | 251418000 | JPY |
| Noncurrent assets | InterimInstant | 242410000 | JPY |
| Assets | Prior1YearInstant | 534264000 | JPY |
| Assets | InterimInstant | 807915000 | JPY |
| Accounts payable other | Prior1YearInstant | 21522000 | JPY |
| Accounts payable other | InterimInstant | 19676000 | JPY |
| Income taxes payable | Prior1YearInstant | 8629000 | JPY |
| Income taxes payable | InterimInstant | 5304000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2463000 | JPY |
| Accrued consumption taxes | InterimInstant | 772000 | JPY |
| Accrued expenses | Prior1YearInstant | 15252000 | JPY |
| Accrued expenses | InterimInstant | 12427000 | JPY |
| Deposits received | Prior1YearInstant | 5456000 | JPY |
| Deposits received | InterimInstant | 5875000 | JPY |
| Advances received | Prior1YearInstant | 4717000 | JPY |
| Advances received | InterimInstant | 7141000 | JPY |
| Provision for maintenance of final disposal site cl | Prior1YearInstant | 6082000 | JPY |
| Provision for maintenance of final disposal site cl | InterimInstant | 5894000 | JPY |
| Other cl | Prior1YearInstant | 833000 | JPY |
| Other cl | InterimInstant | 588000 | JPY |
| Current liabilities | Prior1YearInstant | 64958000 | JPY |
| Current liabilities | InterimInstant | 57680000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 150000 | JPY |
| Long term guarantee deposited | InterimInstant | 150000 | JPY |
| Long term deposits received | Prior1YearInstant | 328479000 | JPY |
| Long term deposits received | InterimInstant | 326338000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19342000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 19585000 | JPY |
| Other ncl | Prior1YearInstant | 1409000 | JPY |
| Other ncl | InterimInstant | 5771000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 349380000 | JPY |
| Noncurrent liabilities | InterimInstant | 351845000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |