Quarterly report · Q1
2721.TEDINET S100TFDJ
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥175m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥67m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥72m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥68m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥279m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥70m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥67m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥71m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥297m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥71m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥301m | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥331m | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥438m | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥49m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥254m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥282m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥412m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.4 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.81 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥47m |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥19m |
| jpcrp040300-q1r_E05241-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q1r_E05241-000Solar Power Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥5m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥119,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥34m |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥152,000 |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥152,000 |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E05241-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Solar Power Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for maintenance of final disposal site cl | Prior1YearInstant | 5576000 | JPY |
| Provision for maintenance of final disposal site cl | CurrentQuarterInstant | 5576000 | JPY |
| Other cl | Prior1YearInstant | 2283000 | JPY |
| Other cl | CurrentQuarterInstant | 2050000 | JPY |
| Current liabilities | Prior1YearInstant | 46001000 | JPY |
| Current liabilities | CurrentQuarterInstant | 43818000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 150000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 150000 | JPY |
| Other ncl | Prior1YearInstant | 2498000 | JPY |
| Other ncl | CurrentQuarterInstant | 2498000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2648000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2648000 | JPY |
| Liabilities | Prior1YearInstant | 48649000 | JPY |
| Liabilities | CurrentQuarterInstant | 46466000 | JPY |
| Capital stock | Prior1YearInstant | 150699000 | JPY |
| Capital stock | CurrentQuarterInstant | 172154000 | JPY |
| Capital surplus | Prior1YearInstant | 429338000 | JPY |
| Capital surplus | CurrentQuarterInstant | 450793000 | JPY |
| Retained earnings | Prior1YearInstant | -323467000 | JPY |
| Retained earnings | CurrentQuarterInstant | -394070000 | JPY |
| Treasury stock | Prior1YearInstant | -24000 | JPY |
| Treasury stock | CurrentQuarterInstant | -24000 | JPY |
| Shareholders equity | Prior1YearInstant | 256546000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 228852000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 25901000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 25516000 | JPY |
| Net assets | Prior1YearInstant | 282447000 | JPY |
| Net assets | CurrentQuarterInstant | 254368000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 331097000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 300835000 | JPY |
| Net sales | Prior1YTDDuration | 27368000 | JPY |
| Net sales | CurrentYTDDuration | 51900000 | JPY |
| Cost of sales | Prior1YTDDuration | 17704000 | JPY |
| Cost of sales | CurrentYTDDuration | 19043000 | JPY |
| Gross profit | Prior1YTDDuration | 9664000 | JPY |
| Gross profit | CurrentYTDDuration | 32856000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 81353000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 100336000 | JPY |
| Operating income | Prior1YTDDuration | -71689000 | JPY |
| Operating income | CurrentYTDDuration | -67479000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Commission fee noi | Prior1YTDDuration | - | JPY |
| Commission fee noi | CurrentYTDDuration | 60000 | JPY |
| Interest on refund noi | Prior1YTDDuration | 1000 | JPY |
| Interest on refund noi | CurrentYTDDuration | 10000 | JPY |
| Other noi | Prior1YTDDuration | 0 | JPY |
| Other noi | CurrentYTDDuration | 10000 | JPY |
| Non operating income | Prior1YTDDuration | 1000 | JPY |
| Non operating income | CurrentYTDDuration | 81000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |