Quarterly report · Q3
2721.TEDINET S100S9GM
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116m | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥112m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥84m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥215m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥122m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥214m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥127m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥229m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥128m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥231m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥270m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥131m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥231m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥131m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥402m | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥516m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥626m | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥349m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥479m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥597m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥74m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥125m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-34.99 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.79 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥117m |
| jpcrp040300-q3r_E05241-000Environment Solution Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q3r_E05241-000Environment Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q3r_E05241-000Environment Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥91m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥7m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥126m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 5269000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 20528000 | JPY |
| Accounts receivable other | Prior1YearInstant | 212945000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 212945000 | JPY |
| Advance payments trade | Prior1YearInstant | 1837000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 119000 | JPY |
| Prepaid expenses | Prior1YearInstant | 3846000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4104000 | JPY |
| Income taxes receivable | Prior1YearInstant | 14667000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 16678000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 16823000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 15307000 | JPY |
| Other ca | Prior1YearInstant | 702000 | JPY |
| Other ca | CurrentQuarterInstant | 3840000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -212976000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -213068000 | JPY |
| Current assets | Prior1YearInstant | 167806000 | JPY |
| Current assets | CurrentQuarterInstant | 134794000 | JPY |
| Buildings and structures net | Prior1YearInstant | 36414000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 36682000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 453000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 231000 | JPY |
| Other net ppe | Prior1YearInstant | 245000 | JPY |
| Other net ppe | CurrentQuarterInstant | 225000 | JPY |
| Property plant and equipment | Prior1YearInstant | 37113000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 37138000 | JPY |
| Goodwill | Prior1YearInstant | 293880000 | JPY |
| Goodwill | CurrentQuarterInstant | 213731000 | JPY |
| Intangible assets | Prior1YearInstant | 293880000 | JPY |
| Intangible assets | CurrentQuarterInstant | 213731000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 16843000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 16347000 | JPY |
| Other ioa | Prior1YearInstant | 24000 | JPY |
| Other ioa | CurrentQuarterInstant | 310000 | JPY |
| Investments and other assets | Prior1YearInstant | 16867000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16658000 | JPY |
| Noncurrent assets | Prior1YearInstant | 347861000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 267528000 | JPY |
| Assets | Prior1YearInstant | 515668000 | JPY |
| Assets | CurrentQuarterInstant | 402322000 | JPY |
| Accounts payable other | Prior1YearInstant | 12217000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 12907000 | JPY |
| Income taxes payable | Prior1YearInstant | 8081000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4490000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 297000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1958000 | JPY |
| Accrued expenses | Prior1YearInstant | 10269000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 11164000 | JPY |
| Deposits received | Prior1YearInstant | 1332000 | JPY |
| Deposits received | CurrentQuarterInstant | 3448000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |