Quarterly report · Q1
2721.TEDINET S100QQPV
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥112m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥72m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥30m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥72m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥67m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥30m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥270m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥32m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥438m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥516m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥249m | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥36m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥412m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥479m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥229m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥125m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.71 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.34 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥34m |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥152,000 |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥152,000 |
| jpcrp040300-q1r_E05241-000Environment Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E05241-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Solar Power Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥33m |
| jpcrp040300-q1r_E05241-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Solar Power Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥27m |
| jpcrp040300-q1r_E05241-000Sports Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥8m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E05241-000Web Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | Prior1YearInstant | 212945000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 212945000 | JPY |
| Advance payments trade | Prior1YearInstant | 1837000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 2222000 | JPY |
| Prepaid expenses | Prior1YearInstant | 3846000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4087000 | JPY |
| Income taxes receivable | Prior1YearInstant | 14667000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 14667000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 16823000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 12473000 | JPY |
| Other ca | Prior1YearInstant | 702000 | JPY |
| Other ca | CurrentQuarterInstant | 473000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -212976000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -212977000 | JPY |
| Current assets | Prior1YearInstant | 167806000 | JPY |
| Current assets | CurrentQuarterInstant | 117262000 | JPY |
| Buildings and structures net | Prior1YearInstant | 36414000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 35522000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 453000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 634000 | JPY |
| Other net ppe | Prior1YearInstant | 245000 | JPY |
| Other net ppe | CurrentQuarterInstant | 212000 | JPY |
| Property plant and equipment | Prior1YearInstant | 37113000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 36370000 | JPY |
| Goodwill | Prior1YearInstant | 293880000 | JPY |
| Goodwill | CurrentQuarterInstant | 267163000 | JPY |
| Intangible assets | Prior1YearInstant | 293880000 | JPY |
| Intangible assets | CurrentQuarterInstant | 267163000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 16843000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 16757000 | JPY |
| Other ioa | Prior1YearInstant | 24000 | JPY |
| Other ioa | CurrentQuarterInstant | 33000 | JPY |
| Investments and other assets | Prior1YearInstant | 16867000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16790000 | JPY |
| Noncurrent assets | Prior1YearInstant | 347861000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 320324000 | JPY |
| Assets | Prior1YearInstant | 515668000 | JPY |
| Assets | CurrentQuarterInstant | 437586000 | JPY |
| Accounts payable other | Prior1YearInstant | 12217000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 8890000 | JPY |
| Income taxes payable | Prior1YearInstant | 8081000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2285000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 297000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1229000 | JPY |
| Accrued expenses | Prior1YearInstant | 10269000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 8402000 | JPY |
| Deposits received | Prior1YearInstant | 1332000 | JPY |
| Deposits received | CurrentQuarterInstant | 1298000 | JPY |
| Advances received | Prior1YearInstant | 417000 | JPY |
| Advances received | CurrentQuarterInstant | 354000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |