Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥112m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥116m2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥1.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥1.5bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥1.4bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥201m2022-01-01 → 2022-12-31Cons.Operating income
Operating income−¥130m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥206m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥129m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income−¥118m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥288m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥247m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥267m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥150m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥270m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥151m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥67m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥295m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥254m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥270m2022-01-01 → 2022-12-31Cons.Profit loss
Net income−¥151m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥516mat 2022-12-31Cons.Assets
Total assets¥256mat 2021-12-31Cons.Assets
Total assets¥445mat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥1.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥511mat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥36mat 2022-12-31Cons.Liabilities
Total liabilities¥25mat 2021-12-31Cons.Liabilities
Net assets / equity¥479mat 2022-12-31Cons.Net assets
Net assets / equity¥231mat 2021-12-31Cons.Net assets
Net assets / equity¥382mat 2020-12-31dCons.Net assets
Net assets / equity−¥188mat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥108mat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥125mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥86mat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥125mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥86mat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥171mat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥31mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥203mat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥145m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥85m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥358m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥139m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥316m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥340m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥207,0002021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥524m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227,0002021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥502m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥26m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥381m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-54.142022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.832021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.762020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-108.052019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-116.722018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.642020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥71.53at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥45.79at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥80.62at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-69.31at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥38.75at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio87.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-14.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE83.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees9at 2022-12-31Cons.Number of employees
Employees9at 2021-12-31Cons.Number of employees
Employees7at 2020-12-31dCons.Number of employees
Employees29at 2019-12-31dCons.Number of employees
Employees30at 2018-12-31dCons.Number of employees
Revenue¥20m2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥18m2021-01-01 → 2021-12-31StandaloneOperating revenue1
Revenue¥87m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥48m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥71m2018-01-01 → 2018-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥148m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥116m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥152m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥116m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥125m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥81m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥71m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥140m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥205m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥136m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥204m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥210m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥110m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥209m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥574mat 2022-12-31StandaloneAssets
Total assets¥188mat 2021-12-31StandaloneAssets
Total assets¥410mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥147mat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥236mat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥68mat 2022-12-31StandaloneLiabilities
Total liabilities¥64mat 2021-12-31StandaloneLiabilities
Net assets / equity¥506mat 2022-12-31StandaloneNet assets
Net assets / equity¥124mat 2021-12-31StandaloneNet assets
Net assets / equity¥328mat 2020-12-31dStandaloneNet assets
Net assets / equity¥35mat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥145mat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥116mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥60mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-27.312022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.032021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.492020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.162019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.062018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥75.75at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥21.05at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥68.07at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.16at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥52.32at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.5%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued6,318,500at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,333,500at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,333,500at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,733,500at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,733,500at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees4at 2022-12-31StandaloneNumber of employees
Employees4at 2021-12-31StandaloneNumber of employees
Employees3at 2020-12-31dStandaloneNumber of employees
Employees5at 2019-12-31dStandaloneNumber of employees
Employees5at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥132,000
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6,000
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥161m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥168m
Environment Solution Businessreportable segmentcapex2022-01-01 → 2022-12-31¥296m
Environment Solution Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥118,000
Environment Solution Businessreportable segmentsegment assetsat 2022-12-31¥296m
Environment Solution Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥38m
Real Estate Businessreportable segmentsegment assetsat 2022-12-31¥432,000
Real Estate Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥8m
Solar Power Businessreportable segmentsegment assetsat 2022-12-31¥391,000
Solar Power Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥10m
Sports Businessreportable segmentcapex2022-01-01 → 2022-12-31¥21m
Sports Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥4m
Sports Businessreportable segmentemployeesat 2022-12-315 pure
Sports Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥110m
Sports Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥110m
Sports Businessreportable segmentsegment assetsat 2022-12-31¥56m
Sports Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥32m
Web Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥2m
Web Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥2m
Web Businessreportable segmentsegment assetsat 2022-12-31¥2m
Web Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥9m
—segment totalcapex2022-01-01 → 2022-12-31¥316m
—segment totaldepreciation2022-01-01 → 2022-12-31¥5m
—segment totalemployeesat 2022-12-315 pure
—segment totalrevenue2022-01-01 → 2022-12-31¥112m
—segment totalrevenue external2022-01-01 → 2022-12-31¥112m
—segment totalsegment assetsat 2022-12-31¥355m
—segment totalsegment profit2022-01-01 → 2022-12-31−¥33m
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥6m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥157,000
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥105m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥134m
Real Estate Businessreportable segmentsegment assetsat 2021-12-31¥2m
Real Estate Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥11m
Solar Power Businessreportable segmentsegment assetsat 2021-12-31¥92m
Solar Power Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥8m
Sports Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥5m
Sports Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥109m
Sports Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥109m
Sports Businessreportable segmentsegment assetsat 2021-12-31¥50m
Sports Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥31m
Web Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥7m
Web Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥7m
Web Businessreportable segmentsegment assetsat 2021-12-31¥8m
Web Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥7m
—segment totaldepreciation2021-01-01 → 2021-12-31¥5m
—segment totalrevenue2021-01-01 → 2021-12-31¥116m
—segment totalrevenue external2021-01-01 → 2021-12-31¥116m
—segment totalsegment assetsat 2021-12-31¥151m
—segment totalsegment profit2021-01-01 → 2021-12-31¥5m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,260
ItemContextValueUnit
Cash and depositsPrior1YearInstant_NonConsolidatedMember59666000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember116488000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember2333000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember2044000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember115470000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember115470000JPY
Accounts receivable other from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember174417000JPY
Accounts receivable other from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember200270000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember-JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember1837000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember14405000JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember14405000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember16569000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember16191000JPY
Other caPrior1YearInstant_NonConsolidatedMember94000JPY
Other caCurrentYearInstant_NonConsolidatedMember1318000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-288496000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-308040000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember94461000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember159986000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember83618000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember83618000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember-JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember320000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember10035000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember10035000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember272000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember-JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember93926000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember413653000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember93926000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember413653000JPY
AssetsPrior1YearInstant_NonConsolidatedMember188387000JPY
AssetsCurrentYearInstant_NonConsolidatedMember573640000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember4647000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember3788000JPY
Accounts payable to subsidiaries and affiliates clPrior1YearInstant_NonConsolidatedMember52948000JPY
Accounts payable to subsidiaries and affiliates clCurrentYearInstant_NonConsolidatedMember52811000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember290000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember4813000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember5451000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember5229000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember897000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember983000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember64235000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember67625000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember64235000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember67625000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember361852000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass