Quarterly report · Q3
2721.TEDINET S100PL3T
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥116m | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥85m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥122m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥101m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥127m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥129m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥100m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥128m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥114m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥131m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥151m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥131m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥626m | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥256m | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥291m | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥25m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥597m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥231m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥268m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥86m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.79 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.46 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥126m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥103m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥9m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥6m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 5030000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 4647000 | JPY |
| Accounts receivable other | Prior1YearInstant | 212945000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 212945000 | JPY |
| Advance payments trade | Prior1YearInstant | - | JPY |
| Advance payments trade | CurrentQuarterInstant | 8736000 | JPY |
| Prepaid expenses | Prior1YearInstant | 3992000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4016000 | JPY |
| Income taxes receivable | Prior1YearInstant | 15195000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 14667000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 16864000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 15191000 | JPY |
| Other ca | Prior1YearInstant | 654000 | JPY |
| Other ca | CurrentQuarterInstant | 851000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -121989000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -121986000 | JPY |
| Current assets | Prior1YearInstant | 218362000 | JPY |
| Current assets | CurrentQuarterInstant | 271453000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20068000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 17255000 | JPY |
| Other net ppe | Prior1YearInstant | 246000 | JPY |
| Other net ppe | CurrentQuarterInstant | 194000 | JPY |
| Property plant and equipment | Prior1YearInstant | 20314000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 17449000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 320596000 | JPY |
| Intangible assets | Prior1YearInstant | - | JPY |
| Intangible assets | CurrentQuarterInstant | 320596000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 17242000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 16842000 | JPY |
| Other ioa | Prior1YearInstant | 272000 | JPY |
| Other ioa | CurrentQuarterInstant | 10000 | JPY |
| Investments and other assets | Prior1YearInstant | 17515000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16852000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37830000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 354899000 | JPY |
| Assets | Prior1YearInstant | 256192000 | JPY |
| Assets | CurrentQuarterInstant | 626352000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 1375000 | JPY |
| Accounts payable other | Prior1YearInstant | 6361000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 8170000 | JPY |
| Income taxes payable | Prior1YearInstant | 1554000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6762000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2761000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1207000 | JPY |
| Accrued expenses | Prior1YearInstant | 10216000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 8341000 | JPY |
| Deposits received | Prior1YearInstant | 1165000 | JPY |
| Deposits received | CurrentQuarterInstant | 1644000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |