Annual report
2705.TEDINET S100YF7Y
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥31.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥27.9bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥532m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥276m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.3bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.6bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.8bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.3bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥726m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥787m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥478m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥160m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥889m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥773m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥170 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.14 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.75 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.49 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥239.45 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥566.33 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥403.48 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥216.96 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥53.02 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥17.77 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 34.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 28.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.4% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 33.5% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 80.6% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 738 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 713 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 629 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 540 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 557 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥1.9bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥502m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥401m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥520m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥318m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥416m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥376m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥188m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥519m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥310m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥273m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥224m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥308m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥230m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥325m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.1bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥404m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.73 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.77 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.1 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.39 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.44 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥498.22 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥468.29 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥433.17 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥422.02 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥402.89 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,263,300 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,257,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,251,800 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,251,800 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,251,800 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 47 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 36 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 47 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 36 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 35 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥617m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥617m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥647m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥119m |
| Domestic Company Storereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Domestic Company Storereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥422m |
| Domestic Company Storereportable segment | employees | at 2026-03-31 | 560 pure |
| Domestic Company Storereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥22.9bn |
| Domestic Company Storereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥22.9bn |
| Domestic Company Storereportable segment | segment assets | at 2026-03-31 | ¥5.7bn |
| Domestic Company Storereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥987m |
| Domestic Franchisereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥2m |
| Domestic Franchisereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥94m |
| Domestic Franchisereportable segment | employees | at 2026-03-31 | 14 pure |
| Domestic Franchisereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥10.1bn |
| Domestic Franchisereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥10.1bn |
| Domestic Franchisereportable segment | segment assets | at 2026-03-31 | ¥1.2bn |
| Domestic Franchisereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Overseas Company Storereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥38m |
| Overseas Company Storereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥31m |
| Overseas Company Storereportable segment | employees | at 2026-03-31 | 117 pure |
| Overseas Company Storereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Overseas Company Storereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Overseas Company Storereportable segment | segment assets | at 2026-03-31 | ¥1.3bn |
| Overseas Company Storereportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥69m |
| Overseas Franchisereportable segment | employees | at 2026-03-31 | 12 pure |
| Overseas Franchisereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥344m |
| Overseas Franchisereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥344m |
| Overseas Franchisereportable segment | segment assets | at 2026-03-31 | ¥72m |
| Overseas Franchisereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥115m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥548m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥36.4bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥36.4bn |
| —segment total | segment assets | at 2026-03-31 | ¥8.3bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥549m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥553m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥553m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥110m |
| Domestic Company Storereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Domestic Company Storereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥309m |
| Domestic Company Storereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥19.1bn |
| Domestic Company Storereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥19.1bn |
| Domestic Company Storereportable segment | segment assets | at 2025-03-31 | ¥4.5bn |
| Domestic Company Storereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥609m |
| Domestic Franchisereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥437m |
| Domestic Franchisereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥84m |
| Domestic Franchisereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥8.4bn |
| Domestic Franchisereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥8.4bn |
| Domestic Franchisereportable segment | segment assets | at 2025-03-31 | ¥1.2bn |
| Domestic Franchisereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Overseas Company Storereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥26m |
| Overseas Company Storereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥27m |
| Overseas Company Storereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| Overseas Company Storereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| Overseas Company Storereportable segment | segment assets | at 2025-03-31 | ¥1.5bn |
| Overseas Company Storereportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥8m |
| Overseas Franchisereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥308m |
| Overseas Franchisereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥308m |
| Overseas Franchisereportable segment | segment assets | at 2025-03-31 | ¥79m |
| Overseas Franchisereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥102m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥421m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥30.8bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥30.8bn |
| —segment total | segment assets | at 2025-03-31 | ¥7.3bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥422m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Overseas Franchisereportable segment | employees | at 2026-03-31 | 12 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,646
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentYearInstant | 897000000 | JPY |
| Other ncl | Prior1YearInstant | 496000000 | JPY |
| Other ncl | CurrentYearInstant | 503000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2395000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2001000000 | JPY |
| Liabilities | Prior1YearInstant | 7155000000 | JPY |
| Liabilities | CurrentYearInstant | 7485000000 | JPY |
| Capital stock | Prior1YearInstant | 2044000000 | JPY |
| Capital stock | CurrentYearInstant | 2059000000 | JPY |
| Capital surplus | Prior1YearInstant | 2307000000 | JPY |
| Capital surplus | CurrentYearInstant | 810000000 | JPY |
| Retained earnings | Prior1YearInstant | -136000000 | JPY |
| Retained earnings | CurrentYearInstant | 971000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentYearInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 4214000000 | JPY |
| Shareholders equity | CurrentYearInstant | 3841000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 264000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 268000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 264000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 268000000 | JPY |
| Non controlling interests | Prior1YearInstant | 240000000 | JPY |
| Non controlling interests | CurrentYearInstant | 311000000 | JPY |
| Net assets | Prior1YearInstant | 4719000000 | JPY |
| Net assets | CurrentYearInstant | 4421000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11874000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 11907000000 | JPY |
| Net sales | Prior1YearDuration | 31385000000 | JPY |
| Net sales | CurrentYearDuration | 37016000000 | JPY |
| Cost of sales | Prior1YearDuration | 13112000000 | JPY |
| Cost of sales | CurrentYearDuration | 16410000000 | JPY |
| Gross profit | Prior1YearDuration | 18272000000 | JPY |
| Gross profit | CurrentYearDuration | 20606000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 16611000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 18465000000 | JPY |
| Operating income | Prior1YearDuration | 1661000000 | JPY |
| Operating income | CurrentYearDuration | 2140000000 | JPY |
| Interest income noi | Prior1YearDuration | 6000000 | JPY |
| Interest income noi | CurrentYearDuration | 5000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 15000000 | JPY |
| Gain on sales of stores noi | Prior1YearDuration | 45000000 | JPY |
| Gain on sales of stores noi | CurrentYearDuration | 42000000 | JPY |
| Commission income noi | Prior1YearDuration | 12000000 | JPY |
| Commission income noi | CurrentYearDuration | 17000000 | JPY |
| Miscellaneous income noi | Prior1YearDuration | 16000000 | JPY |
| Miscellaneous income noi | CurrentYearDuration | 18000000 | JPY |
| Non operating income | Prior1YearDuration | 82000000 | JPY |
| Non operating income | CurrentYearDuration | 99000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |