Annual report
2698.TEDINET S100Y64P
Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥87.1bn | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥83.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥80.4bn | 2023-03-01 → 2024-02-29v | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.2bn | 2022-03-01 → 2023-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥849m | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥910m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥296m | 2023-03-01 → 2024-02-29v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥319m | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥446m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥163m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2023-03-01 → 2024-02-29v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥343m | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥194m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥446m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | −¥163m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥33.0bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2024-02-29v | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.2bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.5bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2024-02-29v | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2023-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.4bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥899m | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥906m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥386m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥173m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥519m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥272m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥27.89 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.23 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.98 | 2023-03-01 → 2024-02-29v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.53 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.21 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥658.31 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥651.39 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥668.32 | at 2024-02-29v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥757.28 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥783.96 | at 2022-02-28 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.9% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2024-02-29v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2025-03-01 → 2026-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2021-03-01 → 2022-02-28 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 559 | at 2026-02-28 | Cons. | Number of employees |
| Employees | 573 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 590 | at 2024-02-29v | Cons. | Number of employees |
| Employees | 592 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 600 | at 2022-02-28 | Cons. | Number of employees |
| Revenue | ¥86.2bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥82.7bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥80.0bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥93.0bn | 2022-03-01 → 2023-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥73.0bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥765m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥771m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥147m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥560m | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥693m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥734m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥180m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥239m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | −¥253m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | −¥1.3bn | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | −¥369m | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥39m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥31.8bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥28.2bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥28.0bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.3bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.3bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.2bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥18.6bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥9.5bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.2bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.94 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.83 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-82.15 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.11 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.49 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥596.53 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.55 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥628.24 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥725.44 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥764.64 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.0% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.5% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 16,770,200 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,770,200 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,770,200 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,770,200 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,770,200 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 537 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 552 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 570 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 574 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 586 | at 2022-02-28 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,405
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | CurrentYearInstant_NonConsolidatedMember | 6374000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Current portion of long term accounts payable installment purchase | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Current portion of long term accounts payable installment purchase | CurrentYearInstant_NonConsolidatedMember | 505000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 693000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 954000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 518000000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 627000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 387000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 376000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 365000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 52000000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 145000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 127000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 90000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 6000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Asset retirement obligations cl | CurrentYearInstant_NonConsolidatedMember | 39000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 254000000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 165000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13729000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 17050000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2420000000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 2163000000 | JPY |
| Long term accounts payable installment purchase | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Long term accounts payable installment purchase | CurrentYearInstant_NonConsolidatedMember | 557000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2187000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 2187000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 9000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 291000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 271000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4899000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 5189000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18629000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 22239000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3028000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 3028000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 3065000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 3065000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 72000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3126000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 3138000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 6000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 6000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 4493000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |