Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥87.1bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥83.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥80.4bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥93.2bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥73.1bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Operating income¥1.5bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥849m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.5bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥910m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥296m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥633m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥319m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥446m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥163m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥343m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥446m2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥163m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥33.0bnat 2026-02-28Cons.Assets
Total assets¥29.4bnat 2025-02-28Cons.Assets
Total assets¥29.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥28.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥28.0bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥22.5bnat 2026-02-28Cons.Liabilities
Total liabilities¥19.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥10.5bnat 2026-02-28Cons.Net assets
Net assets / equity¥10.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥12.1bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2022-02-28Cons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥899m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥906m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥386m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥519m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥272m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.892025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.232024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-72.982023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.532022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.212021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥658.31at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥651.39at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥668.32at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥757.28at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥783.96at 2022-02-28Cons.Net assets per share (5-year summary)
Equity ratio31.9%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio42.9%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio44.6%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
ROE4.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE1.6%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
Employees559at 2026-02-28Cons.Number of employees
Employees573at 2025-02-28Cons.Number of employees
Employees590at 2024-02-29vCons.Number of employees
Employees592at 2023-02-28vCons.Number of employees
Employees600at 2022-02-28Cons.Number of employees
Revenue¥86.2bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥82.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥80.0bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥93.0bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥73.0bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Operating income¥1.3bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥765m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.3bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥771m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥147m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥560m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥693m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Profit before tax¥734m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥180m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥239m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥253m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥1.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥369m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥39m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Total assets¥31.8bnat 2026-02-28StandaloneAssets
Total assets¥28.2bnat 2025-02-28StandaloneAssets
Total assets¥28.0bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥22.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥18.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥9.5bnat 2026-02-28StandaloneNet assets
Net assets / equity¥9.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥10.0bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥11.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥12.2bnat 2022-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.6bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥14.942025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.832024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-82.152023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.112022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.492021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥172024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥172023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥596.53at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥597.55at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥628.24at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥725.44at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥764.64at 2022-02-28StandaloneNet assets per share (5-year summary)
Equity ratio30.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
ROE2.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
Shares issued16,770,200at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Employees537at 2026-02-28StandaloneNumber of employees
Employees552at 2025-02-28StandaloneNumber of employees
Employees570at 2024-02-29vStandaloneNumber of employees
Employees574at 2023-02-28vStandaloneNumber of employees
Employees586at 2022-02-28StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,405
ItemContextValueUnit
Miscellaneous income noiPrior1YearDuration26000000JPY
Miscellaneous income noiCurrentYearDuration16000000JPY
Non operating incomePrior1YearDuration92000000JPY
Non operating incomeCurrentYearDuration62000000JPY
Interest expenses noePrior1YearDuration24000000JPY
Interest expenses noeCurrentYearDuration60000000JPY
Miscellaneous loss noePrior1YearDuration7000000JPY
Miscellaneous loss noeCurrentYearDuration6000000JPY
Non operating expensesPrior1YearDuration31000000JPY
Non operating expensesCurrentYearDuration67000000JPY
Ordinary incomePrior1YearDuration910000000JPY
Ordinary incomeCurrentYearDuration1527000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration6000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Compensation income eiPrior1YearDuration62000000JPY
Compensation income eiCurrentYearDuration41000000JPY
Extraordinary incomePrior1YearDuration69000000JPY
Extraordinary incomeCurrentYearDuration41000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration145000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration68000000JPY
Impairment loss elPrior1YearDuration514000000JPY
Impairment loss elCurrentYearDuration499000000JPY
Extraordinary lossPrior1YearDuration660000000JPY
Extraordinary lossCurrentYearDuration567000000JPY
Income before income taxesPrior1YearDuration319000000JPY
Income before income taxesCurrentYearDuration1001000000JPY
Income taxes currentPrior1YearDuration330000000JPY
Income taxes currentCurrentYearDuration485000000JPY
Income taxes deferredPrior1YearDuration152000000JPY
Income taxes deferredCurrentYearDuration69000000JPY
Income taxesPrior1YearDuration483000000JPY
Income taxesCurrentYearDuration555000000JPY
Profit lossPrior1YearDuration-163000000JPY
Profit lossCurrentYearDuration446000000JPY
Profit loss attributable to owners of parentPrior1YearDuration-163000000JPY
Profit loss attributable to owners of parentCurrentYearDuration446000000JPY
Profit lossPrior1YearDuration-163000000JPY
Profit lossCurrentYearDuration446000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration131000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-79000000JPY
Other comprehensive incomePrior1YearDuration131000000JPY
Other comprehensive incomeCurrentYearDuration-79000000JPY
Comprehensive incomePrior1YearDuration-32000000JPY
Comprehensive incomeCurrentYearDuration366000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-32000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration366000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember3028000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember3103000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass