Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥87.1bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥83.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥80.4bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥93.2bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥73.1bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Operating income¥1.5bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥849m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.5bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥910m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥296m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥633m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥319m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥446m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥163m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥343m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥446m2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥163m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥33.0bnat 2026-02-28Cons.Assets
Total assets¥29.4bnat 2025-02-28Cons.Assets
Total assets¥29.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥28.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥28.0bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥22.5bnat 2026-02-28Cons.Liabilities
Total liabilities¥19.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥10.5bnat 2026-02-28Cons.Net assets
Net assets / equity¥10.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥12.1bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2022-02-28Cons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥899m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥906m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥386m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥519m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥272m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.892025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.232024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-72.982023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.532022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.212021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥658.31at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥651.39at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥668.32at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥757.28at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥783.96at 2022-02-28Cons.Net assets per share (5-year summary)
Equity ratio31.9%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio42.9%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio44.6%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
ROE4.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE1.6%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
Employees559at 2026-02-28Cons.Number of employees
Employees573at 2025-02-28Cons.Number of employees
Employees590at 2024-02-29vCons.Number of employees
Employees592at 2023-02-28vCons.Number of employees
Employees600at 2022-02-28Cons.Number of employees
Revenue¥86.2bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥82.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥80.0bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥93.0bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥73.0bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Operating income¥1.3bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥765m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.3bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥771m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥147m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥560m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥693m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Profit before tax¥734m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥180m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥239m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥253m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥1.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥369m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥39m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Total assets¥31.8bnat 2026-02-28StandaloneAssets
Total assets¥28.2bnat 2025-02-28StandaloneAssets
Total assets¥28.0bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥22.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥18.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥9.5bnat 2026-02-28StandaloneNet assets
Net assets / equity¥9.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥10.0bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥11.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥12.2bnat 2022-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.6bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥14.942025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.832024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-82.152023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.112022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.492021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥172024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥172023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥596.53at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥597.55at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥628.24at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥725.44at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥764.64at 2022-02-28StandaloneNet assets per share (5-year summary)
Equity ratio30.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
ROE2.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
Shares issued16,770,200at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Employees537at 2026-02-28StandaloneNumber of employees
Employees552at 2025-02-28StandaloneNumber of employees
Employees570at 2024-02-29vStandaloneNumber of employees
Employees574at 2023-02-28vStandaloneNumber of employees
Employees586at 2022-02-28StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,405
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石川  慶
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小野 洋平
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)小売店舗チェーン展開事業に係る固定資産の減損損失の認識
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石川  慶
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小野 洋平
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)小売店舗チェーン展開事業に係る固定資産の減損損失の認識
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration73130000000JPY
Net sales (5-year summary)Prior3YearDuration93150000000JPY
Net sales (5-year summary)Prior2YearDuration80357000000JPY
Net sales (5-year summary)Prior1YearDuration83380000000JPY
Net sales (5-year summary)CurrentYearDuration87057000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1034000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration633000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration296000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration910000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1527000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration194000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-343000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-1166000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-163000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration446000000JPY
Comprehensive income (5-year summary)Prior4YearDuration188000000JPY
Comprehensive income (5-year summary)Prior3YearDuration-168000000JPY
Comprehensive income (5-year summary)Prior2YearDuration-1194000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-32000000JPY
Comprehensive income (5-year summary)CurrentYearDuration366000000JPY
Net assets (5-year summary)Prior4YearInstant12515000000JPY
Net assets (5-year summary)Prior3YearInstant12097000000JPY
Net assets (5-year summary)Prior2YearInstant10680000000JPY
Net assets (5-year summary)Prior1YearInstant10419000000JPY
Net assets (5-year summary)CurrentYearInstant10533000000JPY
Total assets (5-year summary)Prior4YearInstant28044000000JPY
Total assets (5-year summary)Prior3YearInstant28212000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass