Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-10-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100U0VV. Amended by S100UI6X (2024-10-08).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥20.9bn2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥80.4bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥19.9bn2023-03-01 → 2023-05-31Cons.Net sales
Operating income¥311m2024-03-01 → 2024-05-31Cons.Operating income
Operating income¥254m2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income¥318m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥296m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥271m2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥224m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥174m2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥79m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥51m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥79m2024-03-01 → 2024-05-31Cons.Profit loss
Net income¥51m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥29.8bnat 2024-05-31Cons.Assets
Total assets¥29.1bnat 2024-02-29Cons.Assets
Total assets¥29.4bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥19.2bnat 2024-05-31Cons.Liabilities
Total liabilities¥18.5bnat 2024-02-29Cons.Liabilities
Net assets / equity¥10.6bnat 2024-05-31Cons.Net assets
Net assets / equity¥10.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥11.9bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥4.982024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-72.982023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.22023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio35.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant789200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant789200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0471
Cash and depositsPrior1YearInstant2831000000JPY
Cash and depositsCurrentQuarterInstant2162000000JPY
Accounts receivable tradePrior1YearInstant751000000JPY
Accounts receivable tradeCurrentQuarterInstant884000000JPY
MerchandisePrior1YearInstant8338000000JPY
MerchandiseCurrentQuarterInstant8902000000JPY
Accounts receivable otherPrior1YearInstant2915000000JPY
Accounts receivable otherCurrentQuarterInstant3281000000JPY
Other caPrior1YearInstant668000000JPY
Other caCurrentQuarterInstant740000000JPY
Allowance for doubtful accounts caPrior1YearInstant-28000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-31000000JPY
Current assetsPrior1YearInstant15477000000JPY
Current assetsCurrentQuarterInstant15940000000JPY
Buildings and structures netPrior1YearInstant5223000000JPY
Buildings and structures netCurrentQuarterInstant5491000000JPY
Other net ppePrior1YearInstant1142000000JPY
Other net ppeCurrentQuarterInstant1202000000JPY
Property plant and equipmentPrior1YearInstant6366000000JPY
Property plant and equipmentCurrentQuarterInstant6693000000JPY
Intangible assetsPrior1YearInstant283000000JPY
Intangible assetsCurrentQuarterInstant265000000JPY
Lease and guarantee depositsPrior1YearInstant5673000000JPY
Lease and guarantee depositsCurrentQuarterInstant5603000000JPY
Other ioaPrior1YearInstant1361000000JPY
Other ioaCurrentQuarterInstant1315000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-18000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-5000000JPY
Investments and other assetsPrior1YearInstant7017000000JPY
Investments and other assetsCurrentQuarterInstant6913000000JPY
Noncurrent assetsPrior1YearInstant13666000000JPY
Noncurrent assetsCurrentQuarterInstant13872000000JPY
AssetsPrior1YearInstant29143000000JPY
AssetsCurrentQuarterInstant29812000000JPY
Accounts payable tradePrior1YearInstant3977000000JPY
Accounts payable tradeCurrentQuarterInstant4492000000JPY
Electronically recorded obligations operating clPrior1YearInstant4033000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant4358000000JPY
Short term loans payablePrior1YearInstant3800000000JPY
Short term loans payableCurrentQuarterInstant3900000000JPY
Income taxes payablePrior1YearInstant438000000JPY
Income taxes payableCurrentQuarterInstant152000000JPY
Provision for bonusesPrior1YearInstant92000000JPY
Provision for bonusesCurrentQuarterInstant178000000JPY
Asset retirement obligations clPrior1YearInstant59000000JPY
Asset retirement obligations clCurrentQuarterInstant72000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass