Half-year report · Q2
2698.TEDINET S100UI59
Period2024-03-01 → 2024-08-31
Filed2024-10-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥80.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥418m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥212m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥149m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥296m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥239m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥31m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥243m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥159m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥243m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | −¥159m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥31.9bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.6bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥899m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥260m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥38m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥139m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.2 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.98 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.98 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Compensation income ei | Prior1YTDDuration | 20000000 | JPY |
| Compensation income ei | CurrentYTDDuration | 14000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 20000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 20000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 28000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 94000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 263000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 112000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 291000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 207000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -31000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -36000000 | JPY |
| Income taxes current | Prior1YTDDuration | 164000000 | JPY |
| Income taxes current | CurrentYTDDuration | 130000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -36000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 75000000 | JPY |
| Income taxes | Prior1YTDDuration | 127000000 | JPY |
| Income taxes | CurrentYTDDuration | 206000000 | JPY |
| Profit loss | Prior1YTDDuration | -159000000 | JPY |
| Profit loss | CurrentYTDDuration | -243000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -159000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -243000000 | JPY |
| Profit loss | Prior1YTDDuration | -159000000 | JPY |
| Profit loss | CurrentYTDDuration | -243000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -19000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | - | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -101000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -46000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -120000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -46000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -280000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -289000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -280000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -289000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -31000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -36000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 486000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 495000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 263000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 112000000 | JPY |
| Amortization of negative goodwill ope cf | Prior1YTDDuration | -19000000 | JPY |
| Amortization of negative goodwill ope cf | CurrentYTDDuration | -19000000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration | 32000000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration | 31000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 14000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 17000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |