Annual report

Period2018-12-01 → 2019-11-30
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100I413.

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥71.3bn2018-12-01 → 2019-11-30Cons.Net sales
Revenue¥70.7bn2017-12-01 → 2018-11-30Cons.Net sales
Revenue¥68.8bn2016-12-01 → 2017-11-30dCons.Net sales (5-year summary)
Revenue¥68.0bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Revenue¥65.2bn2014-12-01 → 2015-11-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2018-12-01 → 2019-11-30Cons.Operating income
Operating income¥1.9bn2017-12-01 → 2018-11-30Cons.Operating income
Ordinary income¥1.3bn2018-12-01 → 2019-11-30Cons.Ordinary income
Ordinary income¥2.0bn2017-12-01 → 2018-11-30Cons.Ordinary income
Ordinary income¥2.3bn2016-12-01 → 2017-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2014-12-01 → 2015-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥796m2018-12-01 → 2019-11-30Cons.Income before income taxes
Profit before tax¥1.5bn2017-12-01 → 2018-11-30Cons.Income before income taxes
Net income (owners)¥325m2018-12-01 → 2019-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥798m2017-12-01 → 2018-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2016-12-01 → 2017-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥560m2014-12-01 → 2015-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥325m2018-12-01 → 2019-11-30Cons.Profit loss
Net income¥798m2017-12-01 → 2018-11-30Cons.Profit loss
Total assets¥28.6bnat 2019-11-30Cons.Assets
Total assets¥26.0bnat 2018-11-30Cons.Assets
Total assets¥24.5bnat 2017-11-30dCons.Total assets (5-year summary)
Total assets¥24.4bnat 2016-11-30dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2015-11-30dCons.Total assets (5-year summary)
Total liabilities¥16.4bnat 2019-11-30Cons.Liabilities
Total liabilities¥13.6bnat 2018-11-30Cons.Liabilities
Net assets / equity¥12.2bnat 2019-11-30Cons.Net assets
Net assets / equity¥12.4bnat 2018-11-30Cons.Net assets
Net assets / equity¥11.8bnat 2017-11-30dCons.Net assets
Net assets / equity¥11.0bnat 2016-11-30dCons.Net assets (5-year summary)
Net assets / equity¥10.8bnat 2015-11-30dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2019-11-30Cons.Cash and deposits
Cash and deposits¥4.3bnat 2018-11-30Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2019-11-30Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2018-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2017-11-30dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2016-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2015-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2018-12-01 → 2019-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2017-12-01 → 2018-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2016-12-01 → 2017-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2014-12-01 → 2015-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2018-12-01 → 2019-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2017-12-01 → 2018-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2016-12-01 → 2017-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥194m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2014-12-01 → 2015-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2018-12-01 → 2019-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥270m2017-12-01 → 2018-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥294m2016-12-01 → 2017-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥742m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥599m2014-12-01 → 2015-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.452018-12-01 → 2019-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.22017-12-01 → 2018-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.492016-12-01 → 2017-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.722015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.562014-12-01 → 2015-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.42018-12-01 → 2019-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.072017-12-01 → 2018-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥63.382016-12-01 → 2017-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥765at 2019-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥774.58at 2018-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥740.56at 2017-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥690.23at 2016-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥664.3at 2015-11-30dCons.Net assets per share (5-year summary)
Equity ratio42.5%at 2019-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2018-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2017-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2015-11-30dCons.Equity to asset ratio (5-year summary)
ROE2.7%2018-12-01 → 2019-11-30Cons.Rate of return on equity (5-year summary)
ROE6.6%2017-12-01 → 2018-11-30Cons.Rate of return on equity (5-year summary)
ROE8.9%2016-12-01 → 2017-11-30dCons.Rate of return on equity (5-year summary)
ROE9.8%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
ROE5.3%2014-12-01 → 2015-11-30dCons.Rate of return on equity (5-year summary)
Employees627at 2019-11-30Cons.Number of employees
Employees630at 2018-11-30Cons.Number of employees
Employees632at 2017-11-30dCons.Number of employees
Employees661at 2016-11-30dCons.Number of employees
Employees727at 2015-11-30dCons.Number of employees
Revenue¥71.3bn2018-12-01 → 2019-11-30StandaloneNet sales
Revenue¥70.7bn2017-12-01 → 2018-11-30StandaloneNet sales
Revenue¥68.8bn2016-12-01 → 2017-11-30dStandaloneNet sales (5-year summary)
Revenue¥68.0bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Revenue¥65.2bn2014-12-01 → 2015-11-30dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2018-12-01 → 2019-11-30StandaloneOperating income
Operating income¥1.8bn2017-12-01 → 2018-11-30StandaloneOperating income
Ordinary income¥1.2bn2018-12-01 → 2019-11-30StandaloneOrdinary income
Ordinary income¥1.9bn2017-12-01 → 2018-11-30StandaloneOrdinary income
Ordinary income¥2.1bn2016-12-01 → 2017-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2014-12-01 → 2015-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥736m2018-12-01 → 2019-11-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2017-12-01 → 2018-11-30StandaloneIncome before income taxes
Net income¥269m2018-12-01 → 2019-11-30StandaloneProfit loss
Net income¥757m2017-12-01 → 2018-11-30StandaloneProfit loss
Net income¥815m2016-12-01 → 2017-11-30dStandaloneNet income loss (5-year summary)
Net income¥940m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Net income¥546m2014-12-01 → 2015-11-30dStandaloneNet income loss (5-year summary)
Total assets¥28.3bnat 2019-11-30StandaloneAssets
Total assets¥25.7bnat 2018-11-30StandaloneAssets
Total assets¥24.3bnat 2017-11-30dStandaloneTotal assets (5-year summary)
Total assets¥24.1bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2015-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥15.8bnat 2019-11-30StandaloneLiabilities
Total liabilities¥13.2bnat 2018-11-30StandaloneLiabilities
Net assets / equity¥12.5bnat 2019-11-30StandaloneNet assets
Net assets / equity¥12.5bnat 2018-11-30StandaloneNet assets
Net assets / equity¥12.0bnat 2017-11-30dStandaloneNet assets
Net assets / equity¥11.4bnat 2016-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2015-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2019-11-30StandaloneCash and deposits
Cash and deposits¥3.8bnat 2018-11-30StandaloneCash and deposits
EPS (basic)¥16.912018-12-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.592017-12-01 → 2018-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.272016-12-01 → 2017-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.822015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.692014-12-01 → 2015-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.862018-12-01 → 2019-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.472017-12-01 → 2018-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.182016-12-01 → 2017-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172018-12-01 → 2019-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-12-01 → 2018-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172016-12-01 → 2017-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152014-12-01 → 2015-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥781.26at 2019-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥781.11at 2018-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥750.52at 2017-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥718.47at 2016-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥691.33at 2015-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio44.0%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2018-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2017-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2015-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2018-12-01 → 2019-11-30StandaloneRate of return on equity (5-year summary)
ROE6.2%2017-12-01 → 2018-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2016-12-01 → 2017-11-30dStandaloneRate of return on equity (5-year summary)
ROE8.3%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.9%2014-12-01 → 2015-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,770,200at 2019-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2018-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2017-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2015-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees612at 2019-11-30StandaloneNumber of employees
Employees614at 2018-11-30StandaloneNumber of employees
Employees618at 2017-11-30dStandaloneNumber of employees
Employees649at 2016-11-30dStandaloneNumber of employees
Employees714at 2015-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,364
ItemContextValueUnit
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration32000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember105000000JPY
Fixed remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember84000000JPY
Performance based remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember14000000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember5000000JPY
Restricted stock payment remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember1000000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember8000000JPY
Fixed remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember8000000JPY
Performance based remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Restricted stock payment remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8000000JPY
Fixed remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8000000JPY
Performance based remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Restricted stock payment remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember2
Number of names of securities whose number of shares decreased equity securities not listed investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant1
Total sales amount for decreased shares equity securities not listed investment equity securities held for purposes other than pure investment reporting companyCurrentYearDuration199000000JPY
Number of names of securities whose number of shares decreased equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant-
Total sales amount for decreased shares equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant4299000000JPY
Cash and depositsCurrentYearInstant4190000000JPY
Accounts receivable tradePrior1YearInstant523000000JPY
Accounts receivable tradeCurrentYearInstant672000000JPY
MerchandisePrior1YearInstant5650000000JPY
MerchandiseCurrentYearInstant6085000000JPY
Accounts receivable otherPrior1YearInstant1767000000JPY
Accounts receivable otherCurrentYearInstant2465000000JPY
Other caPrior1YearInstant602000000JPY
Other caCurrentYearInstant711000000JPY
Allowance for doubtful accounts caPrior1YearInstant-18000000JPY
Allowance for doubtful accounts caCurrentYearInstant-23000000JPY
Current assetsPrior1YearInstant12825000000JPY
Current assetsCurrentYearInstant14101000000JPY
Buildings and structuresPrior1YearInstant9178000000JPY
Buildings and structuresCurrentYearInstant10430000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3134000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3159000000JPY
Accumulated impairment loss buildings and structuresPrior1YearInstant-1643000000JPY
Accumulated impairment loss buildings and structuresCurrentYearInstant-1867000000JPY
Buildings and structures netPrior1YearInstant4400000000JPY
Buildings and structures netCurrentYearInstant5403000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-11-30pass
balance sheet identityconsolidated 2019-11-30pass
balance sheet identitynon_consolidated 2018-11-30pass rounding
balance sheet identitynon_consolidated 2019-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-11-30pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsconsolidated 2019-11-30pass
statement vs summary · net assetsnon_consolidated 2017-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · net income attributable to parentconsolidated 2017-12-01/2018-11-30pass
statement vs summary · net income attributable to parentconsolidated 2018-12-01/2019-11-30pass
statement vs summary · operating cash flowconsolidated 2017-12-01/2018-11-30pass
statement vs summary · operating cash flowconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenueconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenueconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenuenon_consolidated 2017-12-01/2018-11-30pass
statement vs summary · revenuenon_consolidated 2018-12-01/2019-11-30pass
statement vs summary · total assetsconsolidated 2018-11-30pass
statement vs summary · total assetsconsolidated 2019-11-30pass
statement vs summary · total assetsnon_consolidated 2018-11-30pass
statement vs summary · total assetsnon_consolidated 2019-11-30pass