Annual report

Period2018-12-01 → 2019-11-30
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100I413.

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥71.3bn2018-12-01 → 2019-11-30Cons.Net sales
Revenue¥70.7bn2017-12-01 → 2018-11-30Cons.Net sales
Revenue¥68.8bn2016-12-01 → 2017-11-30dCons.Net sales (5-year summary)
Revenue¥68.0bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Revenue¥65.2bn2014-12-01 → 2015-11-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2018-12-01 → 2019-11-30Cons.Operating income
Operating income¥1.9bn2017-12-01 → 2018-11-30Cons.Operating income
Ordinary income¥1.3bn2018-12-01 → 2019-11-30Cons.Ordinary income
Ordinary income¥2.0bn2017-12-01 → 2018-11-30Cons.Ordinary income
Ordinary income¥2.3bn2016-12-01 → 2017-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2014-12-01 → 2015-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥796m2018-12-01 → 2019-11-30Cons.Income before income taxes
Profit before tax¥1.5bn2017-12-01 → 2018-11-30Cons.Income before income taxes
Net income (owners)¥325m2018-12-01 → 2019-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥798m2017-12-01 → 2018-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2016-12-01 → 2017-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥560m2014-12-01 → 2015-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥325m2018-12-01 → 2019-11-30Cons.Profit loss
Net income¥798m2017-12-01 → 2018-11-30Cons.Profit loss
Total assets¥28.6bnat 2019-11-30Cons.Assets
Total assets¥26.0bnat 2018-11-30Cons.Assets
Total assets¥24.5bnat 2017-11-30dCons.Total assets (5-year summary)
Total assets¥24.4bnat 2016-11-30dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2015-11-30dCons.Total assets (5-year summary)
Total liabilities¥16.4bnat 2019-11-30Cons.Liabilities
Total liabilities¥13.6bnat 2018-11-30Cons.Liabilities
Net assets / equity¥12.2bnat 2019-11-30Cons.Net assets
Net assets / equity¥12.4bnat 2018-11-30Cons.Net assets
Net assets / equity¥11.8bnat 2017-11-30dCons.Net assets
Net assets / equity¥11.0bnat 2016-11-30dCons.Net assets (5-year summary)
Net assets / equity¥10.8bnat 2015-11-30dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2019-11-30Cons.Cash and deposits
Cash and deposits¥4.3bnat 2018-11-30Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2019-11-30Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2018-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2017-11-30dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2016-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2015-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2018-12-01 → 2019-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2017-12-01 → 2018-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2016-12-01 → 2017-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2014-12-01 → 2015-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2018-12-01 → 2019-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2017-12-01 → 2018-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2016-12-01 → 2017-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥194m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2014-12-01 → 2015-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2018-12-01 → 2019-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥270m2017-12-01 → 2018-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥294m2016-12-01 → 2017-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥742m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥599m2014-12-01 → 2015-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.452018-12-01 → 2019-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.22017-12-01 → 2018-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.492016-12-01 → 2017-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.722015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.562014-12-01 → 2015-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.42018-12-01 → 2019-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.072017-12-01 → 2018-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥63.382016-12-01 → 2017-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥765at 2019-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥774.58at 2018-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥740.56at 2017-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥690.23at 2016-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥664.3at 2015-11-30dCons.Net assets per share (5-year summary)
Equity ratio42.5%at 2019-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2018-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2017-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2015-11-30dCons.Equity to asset ratio (5-year summary)
ROE2.7%2018-12-01 → 2019-11-30Cons.Rate of return on equity (5-year summary)
ROE6.6%2017-12-01 → 2018-11-30Cons.Rate of return on equity (5-year summary)
ROE8.9%2016-12-01 → 2017-11-30dCons.Rate of return on equity (5-year summary)
ROE9.8%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
ROE5.3%2014-12-01 → 2015-11-30dCons.Rate of return on equity (5-year summary)
Employees627at 2019-11-30Cons.Number of employees
Employees630at 2018-11-30Cons.Number of employees
Employees632at 2017-11-30dCons.Number of employees
Employees661at 2016-11-30dCons.Number of employees
Employees727at 2015-11-30dCons.Number of employees
Revenue¥71.3bn2018-12-01 → 2019-11-30StandaloneNet sales
Revenue¥70.7bn2017-12-01 → 2018-11-30StandaloneNet sales
Revenue¥68.8bn2016-12-01 → 2017-11-30dStandaloneNet sales (5-year summary)
Revenue¥68.0bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Revenue¥65.2bn2014-12-01 → 2015-11-30dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2018-12-01 → 2019-11-30StandaloneOperating income
Operating income¥1.8bn2017-12-01 → 2018-11-30StandaloneOperating income
Ordinary income¥1.2bn2018-12-01 → 2019-11-30StandaloneOrdinary income
Ordinary income¥1.9bn2017-12-01 → 2018-11-30StandaloneOrdinary income
Ordinary income¥2.1bn2016-12-01 → 2017-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2014-12-01 → 2015-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥736m2018-12-01 → 2019-11-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2017-12-01 → 2018-11-30StandaloneIncome before income taxes
Net income¥269m2018-12-01 → 2019-11-30StandaloneProfit loss
Net income¥757m2017-12-01 → 2018-11-30StandaloneProfit loss
Net income¥815m2016-12-01 → 2017-11-30dStandaloneNet income loss (5-year summary)
Net income¥940m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Net income¥546m2014-12-01 → 2015-11-30dStandaloneNet income loss (5-year summary)
Total assets¥28.3bnat 2019-11-30StandaloneAssets
Total assets¥25.7bnat 2018-11-30StandaloneAssets
Total assets¥24.3bnat 2017-11-30dStandaloneTotal assets (5-year summary)
Total assets¥24.1bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2015-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥15.8bnat 2019-11-30StandaloneLiabilities
Total liabilities¥13.2bnat 2018-11-30StandaloneLiabilities
Net assets / equity¥12.5bnat 2019-11-30StandaloneNet assets
Net assets / equity¥12.5bnat 2018-11-30StandaloneNet assets
Net assets / equity¥12.0bnat 2017-11-30dStandaloneNet assets
Net assets / equity¥11.4bnat 2016-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2015-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2019-11-30StandaloneCash and deposits
Cash and deposits¥3.8bnat 2018-11-30StandaloneCash and deposits
EPS (basic)¥16.912018-12-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.592017-12-01 → 2018-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.272016-12-01 → 2017-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.822015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.692014-12-01 → 2015-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.862018-12-01 → 2019-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.472017-12-01 → 2018-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.182016-12-01 → 2017-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172018-12-01 → 2019-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-12-01 → 2018-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172016-12-01 → 2017-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152014-12-01 → 2015-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥781.26at 2019-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥781.11at 2018-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥750.52at 2017-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥718.47at 2016-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥691.33at 2015-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio44.0%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2018-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2017-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2015-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2018-12-01 → 2019-11-30StandaloneRate of return on equity (5-year summary)
ROE6.2%2017-12-01 → 2018-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2016-12-01 → 2017-11-30dStandaloneRate of return on equity (5-year summary)
ROE8.3%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.9%2014-12-01 → 2015-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,770,200at 2019-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2018-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2017-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,770,200at 2015-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees612at 2019-11-30StandaloneNumber of employees
Employees614at 2018-11-30StandaloneNumber of employees
Employees618at 2017-11-30dStandaloneNumber of employees
Employees649at 2016-11-30dStandaloneNumber of employees
Employees714at 2015-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,364
ItemContextValueUnit
Average number of temporary workersCurrentYearInstant3630
Number of employeesCurrentYearInstant_NonConsolidatedMember612
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember3630
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember38.9
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember12.4
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4182000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration2469000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16770200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16770200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant16770200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant16770200
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember16
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember22
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember140
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember66
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember40
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember45120
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember45404
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember13835
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2802
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember23587
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember8167
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember51
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember119213
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember167655
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember4700
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0825
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0167
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1407
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0487
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0003
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.7111
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3108000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1953
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember2205600
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1386
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1766500
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.1110
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember340300
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0214
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember309000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0194
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember250300
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0157
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember185700
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0117

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-11-30pass
balance sheet identityconsolidated 2019-11-30pass
balance sheet identitynon_consolidated 2018-11-30pass rounding
balance sheet identitynon_consolidated 2019-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-11-30pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsconsolidated 2019-11-30pass
statement vs summary · net assetsnon_consolidated 2017-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · net income attributable to parentconsolidated 2017-12-01/2018-11-30pass
statement vs summary · net income attributable to parentconsolidated 2018-12-01/2019-11-30pass
statement vs summary · operating cash flowconsolidated 2017-12-01/2018-11-30pass
statement vs summary · operating cash flowconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenueconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenueconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenuenon_consolidated 2017-12-01/2018-11-30pass
statement vs summary · revenuenon_consolidated 2018-12-01/2019-11-30pass
statement vs summary · total assetsconsolidated 2018-11-30pass
statement vs summary · total assetsconsolidated 2019-11-30pass
statement vs summary · total assetsnon_consolidated 2018-11-30pass
statement vs summary · total assetsnon_consolidated 2019-11-30pass