Quarterly report · Q3

Period2021-12-01 → 2022-08-31
Filed2022-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥55.0bn2021-12-01 → 2022-08-31Cons.Net sales
Revenue¥73.1bn2020-12-01 → 2021-11-30Cons.Net sales (5-year summary)
Revenue¥55.1bn2020-12-01 → 2021-08-31Cons.Net sales
Operating income¥432m2021-12-01 → 2022-08-31Cons.Operating income
Operating income¥1.0bn2020-12-01 → 2021-08-31Cons.Operating income
Ordinary income¥492m2021-12-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.0bn2020-12-01 → 2021-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-12-01 → 2021-08-31Cons.Ordinary income
Profit before tax¥398m2021-12-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥704m2020-12-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥56m2021-12-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥194m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥299m2020-12-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income¥56m2021-12-01 → 2022-08-31Cons.Profit loss
Net income¥299m2020-12-01 → 2021-08-31Cons.Profit loss
Total assets¥27.8bnat 2022-08-31Cons.Assets
Total assets¥28.0bnat 2021-11-30Cons.Assets
Total assets¥27.7bnat 2021-08-31Cons.Total assets (5-year summary)
Total liabilities¥15.4bnat 2022-08-31Cons.Liabilities
Total liabilities¥15.5bnat 2021-11-30Cons.Liabilities
Net assets / equity¥12.4bnat 2022-08-31Cons.Net assets
Net assets / equity¥12.5bnat 2021-11-30Cons.Net assets
Net assets / equity¥12.7bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2021-11-30Cons.Cash and deposits
EPS (basic)¥3.572021-12-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.682022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.212020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.82020-12-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.842021-06-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio44.5%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.6%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 288
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member794700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0474
Number of shares held in own name treasury shares etcCurrentQuarterInstant794700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant794700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0474
Cash and depositsPrior1YearInstant3159000000JPY
Cash and depositsCurrentQuarterInstant2968000000JPY
Accounts receivable tradePrior1YearInstant702000000JPY
Accounts receivable tradeCurrentQuarterInstant680000000JPY
MerchandisePrior1YearInstant6525000000JPY
MerchandiseCurrentQuarterInstant6857000000JPY
Accounts receivable otherPrior1YearInstant2242000000JPY
Accounts receivable otherCurrentQuarterInstant2454000000JPY
Other caPrior1YearInstant663000000JPY
Other caCurrentQuarterInstant629000000JPY
Allowance for doubtful accounts caPrior1YearInstant-22000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-24000000JPY
Current assetsPrior1YearInstant13270000000JPY
Current assetsCurrentQuarterInstant13565000000JPY
Buildings and structures netPrior1YearInstant5590000000JPY
Buildings and structures netCurrentQuarterInstant5519000000JPY
Other net ppePrior1YearInstant1290000000JPY
Other net ppeCurrentQuarterInstant1107000000JPY
Property plant and equipmentPrior1YearInstant6880000000JPY
Property plant and equipmentCurrentQuarterInstant6627000000JPY
Intangible assetsPrior1YearInstant545000000JPY
Intangible assetsCurrentQuarterInstant407000000JPY
Lease and guarantee depositsPrior1YearInstant5488000000JPY
Lease and guarantee depositsCurrentQuarterInstant5462000000JPY
Other ioaPrior1YearInstant1874000000JPY
Other ioaCurrentQuarterInstant1787000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-17000000JPY
Investments and other assetsPrior1YearInstant7347000000JPY
Investments and other assetsCurrentQuarterInstant7231000000JPY
Noncurrent assetsPrior1YearInstant14773000000JPY
Noncurrent assetsCurrentQuarterInstant14266000000JPY
AssetsPrior1YearInstant28044000000JPY
AssetsCurrentQuarterInstant27832000000JPY
Accounts payable tradePrior1YearInstant3982000000JPY
Accounts payable tradeCurrentQuarterInstant3939000000JPY
Electronically recorded obligations operating clPrior1YearInstant5002000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant4957000000JPY
Income taxes payablePrior1YearInstant249000000JPY
Income taxes payableCurrentQuarterInstant198000000JPY
Provision for bonusesPrior1YearInstant3000000JPY
Provision for bonusesCurrentQuarterInstant102000000JPY
Asset retirement obligations clPrior1YearInstant48000000JPY
Asset retirement obligations clCurrentQuarterInstant13000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-12-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-12-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-08-31pass