Quarterly report · Q1
2695.TEDINET S100T1D9
Period2023-11-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.1bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥211.4bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | −¥671m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥742m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥759m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥863m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥624m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | −¥688m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥132.8bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥130.1bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥109.3bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.6bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥59.6bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.1bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥70.6bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥57.2bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.9bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.8 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.72 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.7 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.79 | 2023-11-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.47 | 2022-11-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥67m |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2023-11-01 → 2024-01-31 | ¥42m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥42.8bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥42.7bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥67m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2023-11-01 → 2024-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥7.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥7.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2023-11-01 → 2024-01-31 | −¥276m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥56.2bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥56.1bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥67m |
| —segment total | segment ordinary income | 2023-11-01 → 2024-01-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥52m |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥303m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥41.1bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥52m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥746m |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥299m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥52m |
| —segment total | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥742m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1653900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1653900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0400 | |
| Cash and deposits | Prior1YearInstant | 18940000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18415000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5162000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5692000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1248000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1072000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2522000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2622000000 | JPY |
| Other ca | Prior1YearInstant | 2887000000 | JPY |
| Other ca | CurrentQuarterInstant | 3041000000 | JPY |
| Current assets | Prior1YearInstant | 30761000000 | JPY |
| Current assets | CurrentQuarterInstant | 30845000000 | JPY |
| Buildings net | Prior1YearInstant | 35875000000 | JPY |
| Buildings net | CurrentQuarterInstant | 36453000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 25766000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | 27432000000 | JPY |
| Other net ppe | Prior1YearInstant | 22749000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 23054000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 84392000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 86940000000 | JPY |
| Intangible assets | Prior1YearInstant | 1572000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1566000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 4925000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 5024000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 7000000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 7100000000 | JPY |
| Other ioa | Prior1YearInstant | 1466000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1296000000 | JPY |
| Investments and other assets | Prior1YearInstant | 13393000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13421000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 99357000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 101929000000 | JPY |
| Assets | Prior1YearInstant | 130119000000 | JPY |
| Assets | CurrentQuarterInstant | 132775000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7065000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7466000000 | JPY |
| Short term loans payable | Prior1YearInstant | 927000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 691000000 | JPY |
| Accounts payable other | Prior1YearInstant | 8013000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 8237000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1099000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1113000000 | JPY |
| Other cl | Prior1YearInstant | 9065000000 | JPY |
| Other cl | CurrentQuarterInstant | 9557000000 | JPY |
| Current liabilities | Prior1YearInstant | 26171000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27067000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |