Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥211.4bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥183.1bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥147.7bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥135.8bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥136.1bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥2.5bn2022-11-01 → 2023-10-31Cons.Operating income
Operating income−¥1.1bn2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income¥2.9bn2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥2.5bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥1.9bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥863m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥262m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥1.1bn2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥130.1bnat 2023-10-31Cons.Assets
Total assets¥109.6bnat 2022-10-31Cons.Assets
Total assets¥99.0bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥85.1bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥68.2bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥59.6bnat 2023-10-31Cons.Liabilities
Total liabilities¥50.7bnat 2022-10-31Cons.Liabilities
Net assets / equity¥70.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥59.0bnat 2022-10-31Cons.Net assets
Net assets / equity¥54.7bnat 2021-10-31dCons.Net assets
Net assets / equity¥47.6bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥47.2bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥13.2bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥18.7bnat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.7bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.9bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.9bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14.5bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.1bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.5bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.722022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.762021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.982020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.652019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.392018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.472022-11-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.492021-11-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.052018-11-01 → 2019-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,363.33at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,264.56at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,216.39at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,116.12at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,113.95at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio41.6%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE-0.6%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees2,680at 2023-10-31Cons.Number of employees
Employees2,329at 2022-10-31Cons.Number of employees
Employees2,185at 2021-10-31dCons.Number of employees
Employees2,090at 2020-10-31dCons.Number of employees
Employees1,882at 2019-10-31dCons.Number of employees
Revenue¥163.9bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥149.9bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥131.7bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥123.2bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥122.5bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥562m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income−¥2.7bn2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥1.4bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥4.5bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥734m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥614m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥300m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥160m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥2.7bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥948m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥66.6bnat 2023-10-31StandaloneAssets
Total assets¥66.5bnat 2022-10-31StandaloneAssets
Total assets¥67.8bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥65.9bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥59.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2023-10-31StandaloneLiabilities
Total liabilities¥23.1bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥43.0bnat 2023-10-31StandaloneNet assets
Net assets / equity¥43.4bnat 2022-10-31StandaloneNet assets
Net assets / equity¥43.7bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥41.5bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.3bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.4bnat 2023-10-31StandaloneCash and deposits
Cash and deposits¥7.3bnat 2022-10-31StandaloneCash and deposits
EPS (basic)¥7.562022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.032021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.352020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.992019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.252018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,080.63at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,091.99at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,102.51at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,049.53at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,043.33at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.5%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.3%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE8.5%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued41,399,600at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,399,600at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,399,600at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,699,800at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,699,800at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,732at 2023-10-31StandaloneNumber of employees
Employees1,617at 2022-10-31StandaloneNumber of employees
Employees1,530at 2021-10-31dStandaloneNumber of employees
Employees1,401at 2020-10-31dStandaloneNumber of employees
Employees1,261at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-10-31−¥7.3bn
Reconciling Itemsreconcilingsegment ordinary income2022-11-01 → 2023-10-31−¥212m
Asiareportable segmentcapex2022-11-01 → 2023-10-31¥5.4bn
Asiareportable segmentdepreciation2022-11-01 → 2023-10-31¥2.4bn
Asiareportable segmentemployeesat 2023-10-31659 pure
Asiareportable segmentrevenue2022-11-01 → 2023-10-31¥21.6bn
Asiareportable segmentrevenue external2022-11-01 → 2023-10-31¥21.6bn
Asiareportable segmentsegment assetsat 2023-10-31¥26.2bn
Asiareportable segmentsegment ordinary income2022-11-01 → 2023-10-31¥1.5bn
Japanreportable segmentcapex2022-11-01 → 2023-10-31¥5.4bn
Japanreportable segmentdepreciation2022-11-01 → 2023-10-31¥4.8bn
Japanreportable segmentemployeesat 2023-10-311732 pure
Japanreportable segmentrevenue2022-11-01 → 2023-10-31¥163.9bn
Japanreportable segmentrevenue external2022-11-01 → 2023-10-31¥163.9bn
Japanreportable segmentsegment assetsat 2023-10-31¥66.6bn
Japanreportable segmentsegment ordinary income2022-11-01 → 2023-10-31¥1.4bn
North Americareportable segmentcapex2022-11-01 → 2023-10-31¥9.4bn
North Americareportable segmentdepreciation2022-11-01 → 2023-10-31¥1.6bn
North Americareportable segmentemployeesat 2023-10-31289 pure
North Americareportable segmentrevenue2022-11-01 → 2023-10-31¥26.0bn
North Americareportable segmentrevenue external2022-11-01 → 2023-10-31¥26.0bn
North Americareportable segmentsegment assetsat 2023-10-31¥44.5bn
North Americareportable segmentsegment ordinary income2022-11-01 → 2023-10-31¥247m
—segment totalcapex2022-11-01 → 2023-10-31¥20.2bn
—segment totaldepreciation2022-11-01 → 2023-10-31¥8.8bn
—segment totalrevenue2022-11-01 → 2023-10-31¥211.4bn
—segment totalrevenue external2022-11-01 → 2023-10-31¥211.4bn
—segment totalsegment assetsat 2023-10-31¥137.4bn
—segment totalsegment ordinary income2022-11-01 → 2023-10-31¥3.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-10-31−¥4.1bn
Reconciling Itemsreconcilingsegment ordinary income2021-11-01 → 2022-10-31−¥62m
Asiareportable segmentcapex2021-11-01 → 2022-10-31¥4.4bn
Asiareportable segmentdepreciation2021-11-01 → 2022-10-31¥2.1bn
Asiareportable segmentrevenue2021-11-01 → 2022-10-31¥15.9bn
Asiareportable segmentrevenue external2021-11-01 → 2022-10-31¥15.9bn
Asiareportable segmentsegment assetsat 2022-10-31¥19.3bn
Asiareportable segmentsegment ordinary income2021-11-01 → 2022-10-31¥1.4bn
Japanreportable segmentcapex2021-11-01 → 2022-10-31¥7.9bn
Japanreportable segmentdepreciation2021-11-01 → 2022-10-31¥4.5bn
Japanreportable segmentrevenue2021-11-01 → 2022-10-31¥149.9bn
Japanreportable segmentrevenue external2021-11-01 → 2022-10-31¥149.9bn
Japanreportable segmentsegment assetsat 2022-10-31¥66.5bn
Japanreportable segmentsegment ordinary income2021-11-01 → 2022-10-31¥1.2bn
North Americareportable segmentcapex2021-11-01 → 2022-10-31¥5.9bn
North Americareportable segmentdepreciation2021-11-01 → 2022-10-31¥1.1bn
North Americareportable segmentrevenue2021-11-01 → 2022-10-31¥17.2bn
North Americareportable segmentrevenue external2021-11-01 → 2022-10-31¥17.2bn
North Americareportable segmentsegment assetsat 2022-10-31¥27.9bn
North Americareportable segmentsegment ordinary income2021-11-01 → 2022-10-31−¥82m
—segment totalcapex2021-11-01 → 2022-10-31¥18.2bn
—segment totaldepreciation2021-11-01 → 2022-10-31¥7.6bn
—segment totalrevenue2021-11-01 → 2022-10-31¥183.1bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥183.1bn
—segment totalsegment assetsat 2022-10-31¥113.7bn
—segment totalsegment ordinary income2021-11-01 → 2022-10-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,372
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant-JPY
Valuation difference on available for sale securitiesCurrentYearInstant2000000JPY
Foreign currency translation adjustmentPrior1YearInstant2193000000JPY
Foreign currency translation adjustmentCurrentYearInstant2986000000JPY
Valuation and translation adjustmentsPrior1YearInstant2193000000JPY
Valuation and translation adjustmentsCurrentYearInstant2989000000JPY
Subscription rights to sharesPrior1YearInstant787000000JPY
Subscription rights to sharesCurrentYearInstant1354000000JPY
Non controlling interestsPrior1YearInstant7921000000JPY
Non controlling interestsCurrentYearInstant15024000000JPY
Net assetsPrior1YearInstant58967000000JPY
Net assetsCurrentYearInstant70566000000JPY
Liabilities and net assetsPrior1YearInstant109621000000JPY
Liabilities and net assetsCurrentYearInstant130119000000JPY
Net salesPrior1YearDuration183053000000JPY
Net salesCurrentYearDuration211405000000JPY
Cost of salesPrior1YearDuration82518000000JPY
Cost of salesCurrentYearDuration92171000000JPY
Gross profitPrior1YearDuration100535000000JPY
Gross profitCurrentYearDuration119234000000JPY
Selling general and administrative expensesPrior1YearDuration101648000000JPY
Selling general and administrative expensesCurrentYearDuration116777000000JPY
Operating incomePrior1YearDuration-1113000000JPY
Operating incomeCurrentYearDuration2456000000JPY
Interest income noiPrior1YearDuration73000000JPY
Interest income noiCurrentYearDuration283000000JPY
Foreign exchange gains noiPrior1YearDuration302000000JPY
Foreign exchange gains noiCurrentYearDuration70000000JPY
Commission fee noiPrior1YearDuration165000000JPY
Commission fee noiCurrentYearDuration179000000JPY
Subsidy income noi bountyPrior1YearDuration3129000000JPY
Subsidy income noi bountyCurrentYearDuration29000000JPY
Other noiPrior1YearDuration150000000JPY
Other noiCurrentYearDuration154000000JPY
Non operating incomePrior1YearDuration3822000000JPY
Non operating incomeCurrentYearDuration717000000JPY
Interest expenses noePrior1YearDuration223000000JPY
Interest expenses noeCurrentYearDuration272000000JPY
Other noePrior1YearDuration29000000JPY
Other noeCurrentYearDuration18000000JPY
Non operating expensesPrior1YearDuration252000000JPY
Non operating expensesCurrentYearDuration291000000JPY
Ordinary incomePrior1YearDuration2457000000JPY
Ordinary incomeCurrentYearDuration2882000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration45000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration81000000JPY
Impairment loss elPrior1YearDuration506000000JPY
Impairment loss elCurrentYearDuration590000000JPY
Extraordinary lossPrior1YearDuration551000000JPY
Extraordinary lossCurrentYearDuration672000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass
balance sheet identityconsolidated 2023-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass