Annual report

Period2021-11-01 → 2022-10-31
Filed2023-01-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥183.1bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥147.7bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥135.8bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥136.1bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Revenue¥132.5bn2017-11-01 → 2018-10-31dCons.Net sales (5-year summary)
Operating income−¥1.1bn2021-11-01 → 2022-10-31Cons.Operating income
Operating income−¥2.4bn2020-11-01 → 2021-10-31Cons.Operating income
Ordinary income¥2.5bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥3.2bn2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income¥1.1bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.7bn2017-11-01 → 2018-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Profit before tax¥2.9bn2020-11-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥744m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥262m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.1bn2017-11-01 → 2018-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-11-01 → 2022-10-31Cons.Profit loss
Net income¥1.4bn2020-11-01 → 2021-10-31Cons.Profit loss
Total assets¥109.6bnat 2022-10-31Cons.Assets
Total assets¥99.0bnat 2021-10-31Cons.Assets
Total assets¥85.1bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥68.2bnat 2019-10-31dCons.Total assets (5-year summary)
Total assets¥59.1bnat 2018-10-31dCons.Total assets (5-year summary)
Total liabilities¥50.7bnat 2022-10-31Cons.Liabilities
Total liabilities¥44.3bnat 2021-10-31Cons.Liabilities
Net assets / equity¥59.0bnat 2022-10-31Cons.Net assets
Net assets / equity¥54.7bnat 2021-10-31Cons.Net assets
Net assets / equity¥47.6bnat 2020-10-31dCons.Net assets
Net assets / equity¥47.2bnat 2019-10-31dCons.Net assets (5-year summary)
Net assets / equity¥39.3bnat 2018-10-31dCons.Net assets (5-year summary)
Cash and deposits¥13.2bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥18.7bnat 2021-10-31Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥18.7bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2020-10-31dCons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.5bnat 2018-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.9bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.7bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.2bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.1bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.4bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.7bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.762021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.982020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.652019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.392018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.922017-11-01 → 2018-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.492021-11-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.052018-11-01 → 2019-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,264.56at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,216.39at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,116.12at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,113.95at 2019-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥992.18at 2018-10-31dCons.Net assets per share (5-year summary)
Equity ratio45.8%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.7%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2018-10-31dCons.Equity to asset ratio (5-year summary)
ROE1.5%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE-0.6%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2017-11-01 → 2018-10-31dCons.Rate of return on equity (5-year summary)
Employees2,329at 2022-10-31Cons.Number of employees
Employees2,185at 2021-10-31Cons.Number of employees
Employees2,090at 2020-10-31dCons.Number of employees
Employees1,882at 2019-10-31dCons.Number of employees
Employees1,690at 2018-10-31dCons.Number of employees
Revenue¥149.9bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥131.7bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥123.2bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥122.5bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥121.9bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income−¥2.7bn2021-11-01 → 2022-10-31StandaloneOperating income
Operating income−¥1.4bn2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥1.2bn2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥4.5bn2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥3.0bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥614m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥4.2bn2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥160m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥2.7bn2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥948m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥66.5bnat 2022-10-31StandaloneAssets
Total assets¥67.8bnat 2021-10-31StandaloneAssets
Total assets¥65.9bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥59.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥56.1bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.1bnat 2022-10-31StandaloneLiabilities
Total liabilities¥24.1bnat 2021-10-31StandaloneLiabilities
Net assets / equity¥43.4bnat 2022-10-31StandaloneNet assets
Net assets / equity¥43.7bnat 2021-10-31StandaloneNet assets
Net assets / equity¥41.5bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥41.3bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥38.5bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥12.7bnat 2021-10-31StandaloneCash and deposits
EPS (basic)¥4.032021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.352020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.992019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.252018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.92017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,091.99at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,102.51at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,049.53at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,043.33at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥973.09at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.3%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE8.5%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE12.4%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued41,399,600at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,399,600at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,699,800at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,699,800at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,699,800at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,617at 2022-10-31StandaloneNumber of employees
Employees1,530at 2021-10-31StandaloneNumber of employees
Employees1,401at 2020-10-31dStandaloneNumber of employees
Employees1,261at 2019-10-31dStandaloneNumber of employees
Employees1,252at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-10-31−¥4.1bn
Reconciling Itemsreconcilingsegment ordinary income2021-11-01 → 2022-10-31−¥62m
Asiareportable segmentcapex2021-11-01 → 2022-10-31¥4.4bn
Asiareportable segmentdepreciation2021-11-01 → 2022-10-31¥2.1bn
Asiareportable segmentemployeesat 2022-10-31474 pure
Asiareportable segmentrevenue2021-11-01 → 2022-10-31¥15.9bn
Asiareportable segmentrevenue external2021-11-01 → 2022-10-31¥15.9bn
Asiareportable segmentsegment assetsat 2022-10-31¥19.3bn
Asiareportable segmentsegment ordinary income2021-11-01 → 2022-10-31¥1.4bn
Japanreportable segmentcapex2021-11-01 → 2022-10-31¥7.9bn
Japanreportable segmentdepreciation2021-11-01 → 2022-10-31¥4.5bn
Japanreportable segmentemployeesat 2022-10-311617 pure
Japanreportable segmentrevenue2021-11-01 → 2022-10-31¥149.9bn
Japanreportable segmentrevenue external2021-11-01 → 2022-10-31¥149.9bn
Japanreportable segmentsegment assetsat 2022-10-31¥66.5bn
Japanreportable segmentsegment ordinary income2021-11-01 → 2022-10-31¥1.2bn
North Americareportable segmentcapex2021-11-01 → 2022-10-31¥5.9bn
North Americareportable segmentdepreciation2021-11-01 → 2022-10-31¥1.1bn
North Americareportable segmentemployeesat 2022-10-31238 pure
North Americareportable segmentrevenue2021-11-01 → 2022-10-31¥17.2bn
North Americareportable segmentrevenue external2021-11-01 → 2022-10-31¥17.2bn
North Americareportable segmentsegment assetsat 2022-10-31¥27.9bn
North Americareportable segmentsegment ordinary income2021-11-01 → 2022-10-31−¥82m
—segment totalcapex2021-11-01 → 2022-10-31¥18.2bn
—segment totaldepreciation2021-11-01 → 2022-10-31¥7.6bn
—segment totalrevenue2021-11-01 → 2022-10-31¥183.1bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥183.1bn
—segment totalsegment assetsat 2022-10-31¥113.7bn
—segment totalsegment ordinary income2021-11-01 → 2022-10-31¥2.5bn
Reconciling Itemsreconcilingsegment assetsat 2021-10-31−¥3.9bn
Reconciling Itemsreconcilingsegment ordinary income2020-11-01 → 2021-10-31−¥62m
Asiareportable segmentcapex2020-11-01 → 2021-10-31¥6.7bn
Asiareportable segmentdepreciation2020-11-01 → 2021-10-31¥1.5bn
Asiareportable segmentrevenue2020-11-01 → 2021-10-31¥9.1bn
Asiareportable segmentrevenue external2020-11-01 → 2021-10-31¥9.1bn
Asiareportable segmentsegment assetsat 2021-10-31¥15.6bn
Asiareportable segmentsegment ordinary income2020-11-01 → 2021-10-31−¥136m
Japanreportable segmentcapex2020-11-01 → 2021-10-31¥7.5bn
Japanreportable segmentdepreciation2020-11-01 → 2021-10-31¥4.0bn
Japanreportable segmentrevenue2020-11-01 → 2021-10-31¥131.7bn
Japanreportable segmentrevenue external2020-11-01 → 2021-10-31¥131.7bn
Japanreportable segmentsegment assetsat 2021-10-31¥67.8bn
Japanreportable segmentsegment ordinary income2020-11-01 → 2021-10-31¥4.5bn
North Americareportable segmentcapex2020-11-01 → 2021-10-31¥2.6bn
North Americareportable segmentdepreciation2020-11-01 → 2021-10-31¥782m
North Americareportable segmentrevenue2020-11-01 → 2021-10-31¥7.0bn
North Americareportable segmentrevenue external2020-11-01 → 2021-10-31¥7.0bn
North Americareportable segmentsegment assetsat 2021-10-31¥19.5bn
North Americareportable segmentsegment ordinary income2020-11-01 → 2021-10-31−¥1.1bn
—segment totalcapex2020-11-01 → 2021-10-31¥16.9bn
—segment totaldepreciation2020-11-01 → 2021-10-31¥6.3bn
—segment totalrevenue2020-11-01 → 2021-10-31¥147.7bn
—segment totalrevenue external2020-11-01 → 2021-10-31¥147.7bn
—segment totalsegment assetsat 2021-10-31¥102.9bn
—segment totalsegment ordinary income2020-11-01 → 2021-10-31¥3.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,358
ItemContextValueUnit
Other iaCurrentYearInstant961000000JPY
Intangible assetsPrior1YearInstant899000000JPY
Intangible assetsCurrentYearInstant1251000000JPY
Long term loans receivablePrior1YearInstant4380000000JPY
Long term loans receivableCurrentYearInstant4687000000JPY
Deferred tax assetsPrior1YearInstant531000000JPY
Deferred tax assetsCurrentYearInstant327000000JPY
Guarantee deposits ioaPrior1YearInstant6132000000JPY
Guarantee deposits ioaCurrentYearInstant6710000000JPY
Other ioaPrior1YearInstant836000000JPY
Other ioaCurrentYearInstant1254000000JPY
Investments and other assetsPrior1YearInstant11881000000JPY
Investments and other assetsCurrentYearInstant12982000000JPY
Noncurrent assetsPrior1YearInstant69525000000JPY
Noncurrent assetsCurrentYearInstant86503000000JPY
AssetsPrior1YearInstant98989000000JPY
AssetsCurrentYearInstant109621000000JPY
Accounts payable tradePrior1YearInstant6086000000JPY
Accounts payable tradeCurrentYearInstant6609000000JPY
Short term loans payablePrior1YearInstant805000000JPY
Short term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant2996000000JPY
Lease obligations clCurrentYearInstant4316000000JPY
Accounts payable otherPrior1YearInstant6885000000JPY
Accounts payable otherCurrentYearInstant7566000000JPY
Income taxes payablePrior1YearInstant2676000000JPY
Income taxes payableCurrentYearInstant587000000JPY
Other clPrior1YearInstant3745000000JPY
Other clCurrentYearInstant3482000000JPY
Current liabilitiesPrior1YearInstant23195000000JPY
Current liabilitiesCurrentYearInstant22561000000JPY
Lease obligations nclPrior1YearInstant18149000000JPY
Lease obligations nclCurrentYearInstant24196000000JPY
Asset retirement obligations nclPrior1YearInstant2371000000JPY
Asset retirement obligations nclCurrentYearInstant2731000000JPY
Other nclPrior1YearInstant616000000JPY
Other nclCurrentYearInstant1164000000JPY
Noncurrent liabilitiesPrior1YearInstant21136000000JPY
Noncurrent liabilitiesCurrentYearInstant28092000000JPY
LiabilitiesPrior1YearInstant44332000000JPY
LiabilitiesCurrentYearInstant50654000000JPY
Capital stockPrior1YearInstant2005000000JPY
Capital stockCurrentYearInstant2005000000JPY
Capital surplusPrior1YearInstant7622000000JPY
Capital surplusCurrentYearInstant7814000000JPY
Retained earningsPrior1YearInstant40313000000JPY
Retained earningsCurrentYearInstant40265000000JPY
Treasury stockPrior1YearInstant-2139000000JPY
Treasury stockCurrentYearInstant-2020000000JPY
Shareholders equityPrior1YearInstant47802000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-10-31pass
balance sheet identityconsolidated 2022-10-31pass
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass