Half-year report · Q2
2694.TEDINET S100UOTI
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥185m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥218m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥123m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥606m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥293m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥200m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥118m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥236m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥118m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥46m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥116m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥506m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥411m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥348m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥709m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥199m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥349m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥587m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.19 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 16449000 | JPY |
| Other noi | CurrentYTDDuration | 7556000 | JPY |
| Non operating income | Prior1YTDDuration | 109689000 | JPY |
| Non operating income | CurrentYTDDuration | 34405000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18672000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 26076000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 70000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | -1799000 | JPY |
| Commission fee noe | Prior1YTDDuration | 12036000 | JPY |
| Commission fee noe | CurrentYTDDuration | 55900000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 480000 | JPY |
| Other noe | Prior1YTDDuration | 4416000 | JPY |
| Other noe | CurrentYTDDuration | 16099000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35196000 | JPY |
| Non operating expenses | CurrentYTDDuration | 96757000 | JPY |
| Ordinary income | Prior1YTDDuration | 292984000 | JPY |
| Ordinary income | CurrentYTDDuration | 122995000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 15000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 81604000 | JPY |
| Extraordinary income | Prior1YTDDuration | 15000 | JPY |
| Extraordinary income | CurrentYTDDuration | 81604000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 11703000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 377000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 6319000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 1400000 | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | 3283000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 2166000 | JPY |
| Impairment loss el | Prior1YTDDuration | 130158000 | JPY |
| Impairment loss el | CurrentYTDDuration | 444000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 151464000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4387000 | JPY |
| Income before income taxes | Prior1YTDDuration | 141535000 | JPY |
| Income before income taxes | CurrentYTDDuration | 200211000 | JPY |
| Income taxes current | Prior1YTDDuration | 83925000 | JPY |
| Income taxes current | CurrentYTDDuration | 92457000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11865000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -10574000 | JPY |
| Income taxes | Prior1YTDDuration | 95790000 | JPY |
| Income taxes | CurrentYTDDuration | 81882000 | JPY |
| Profit loss | Prior1YTDDuration | 45744000 | JPY |
| Profit loss | CurrentYTDDuration | 118329000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 45744000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 118329000 | JPY |
| Profit loss | Prior1YTDDuration | 45744000 | JPY |
| Profit loss | CurrentYTDDuration | 118329000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |