Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥12.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥22.1bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥15.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥10m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥387m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥143m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥455m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.2bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥635m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥460m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥143m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥455m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥1m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥304m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥856m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥437m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥313m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥305,0002024-01-01 → 2024-12-31Cons.Profit loss
Net income¥300m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥11.7bnat 2024-12-31Cons.Assets
Total assets¥12.4bnat 2023-12-31Cons.Assets
Total assets¥13.7bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2024-12-31Cons.Liabilities
Total liabilities¥4.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥8.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥8.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥7.8bnat 2022-12-31dCons.Net assets
Net assets / equity¥6.9bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥6.4bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥245m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥710m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥821m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥836m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥763m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥717m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥497m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.132024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.232023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.732022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.612021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.692020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥695.4at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥693.5at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥667.39at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥595.15at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥552.37at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio68.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees128at 2024-12-31Cons.Number of employees
Employees133at 2023-12-31Cons.Number of employees
Employees133at 2022-12-31dCons.Number of employees
Employees139at 2021-12-31dCons.Number of employees
Employees144at 2020-12-31dCons.Number of employees
Revenue¥9.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥10.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥19.7bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥271m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥77m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥81m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥356m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥789m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥324m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥200m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥81m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥356m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥168m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥295m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥539m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥205m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥130m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2024-12-31StandaloneAssets
Total assets¥10.7bnat 2023-12-31StandaloneAssets
Total assets¥11.9bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥4.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥6.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥6.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥6.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-14.452024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.442023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.452022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.682021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.092020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥557.25at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥578.05at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥558.58at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥517.02at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥502.37at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,906,880at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,906,880at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,906,880at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,906,880at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,906,880at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2024-12-31StandaloneNumber of employees
Employees88at 2023-12-31StandaloneNumber of employees
Employees82at 2022-12-31dStandaloneNumber of employees
Employees90at 2021-12-31dStandaloneNumber of employees
Employees96at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥13m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥1m
Electronic Equipment Machine Tools And Othersreportable segmentdepreciation2024-01-01 → 2024-12-31¥51m
Electronic Equipment Machine Tools And Othersreportable segmentemployeesat 2024-12-31124 pure
Electronic Equipment Machine Tools And Othersreportable segmentrevenue2024-01-01 → 2024-12-31¥11.0bn
Electronic Equipment Machine Tools And Othersreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.0bn
Electronic Equipment Machine Tools And Othersreportable segmentsegment assetsat 2024-12-31¥11.1bn
Electronic Equipment Machine Tools And Othersreportable segmentsegment profit2024-01-01 → 2024-12-31−¥148m
Optoelectronicsreportable segmentdepreciation2024-01-01 → 2024-12-31¥4m
Optoelectronicsreportable segmentemployeesat 2024-12-314 pure
Optoelectronicsreportable segmentrevenue2024-01-01 → 2024-12-31¥968m
Optoelectronicsreportable segmentrevenue external2024-01-01 → 2024-12-31¥954m
Optoelectronicsreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥13m
Optoelectronicsreportable segmentsegment assetsat 2024-12-31¥636m
Optoelectronicsreportable segmentsegment profit2024-01-01 → 2024-12-31¥136m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥55m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥13m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31−¥12m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥6m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥3m
Electronic Equipment Machine Tools And Othersreportable segmentdepreciation2023-01-01 → 2023-12-31¥51m
Electronic Equipment Machine Tools And Othersreportable segmentrevenue2023-01-01 → 2023-12-31¥11.7bn
Electronic Equipment Machine Tools And Othersreportable segmentrevenue external2023-01-01 → 2023-12-31¥11.7bn
Electronic Equipment Machine Tools And Othersreportable segmentsegment assetsat 2023-12-31¥11.8bn
Electronic Equipment Machine Tools And Othersreportable segmentsegment profit2023-01-01 → 2023-12-31¥193m
Optoelectronicsreportable segmentdepreciation2023-01-01 → 2023-12-31¥7m
Optoelectronicsreportable segmentrevenue2023-01-01 → 2023-12-31¥1.2bn
Optoelectronicsreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.2bn
Optoelectronicsreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥6m
Optoelectronicsreportable segmentsegment assetsat 2023-12-31¥606m
Optoelectronicsreportable segmentsegment profit2023-01-01 → 2023-12-31¥191m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥6m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥384m
Electronic Equipment Machine Tools And Othersreportable segmentemployeesat 2024-12-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,357
ItemContextValueUnit
Decrease increase in other current assets ope cfCurrentYearDuration142771000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-528112000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-10272000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration734741000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-138776000JPY
Increase decrease in advances received ope cfPrior1YearDuration-34790000JPY
Increase decrease in advances received ope cfCurrentYearDuration-137881000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-69517000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration21795000JPY
Other net ope cfPrior1YearDuration17717000JPY
Other net ope cfCurrentYearDuration32655000JPY
Subtotal ope cfPrior1YearDuration2610811000JPY
Subtotal ope cfCurrentYearDuration-309823000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration17792000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration79967000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-26932000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-24099000JPY
Income taxes paid ope cfPrior1YearDuration-377790000JPY
Income taxes paid ope cfCurrentYearDuration-97497000JPY
Income taxes refund ope cfPrior1YearDuration2611000JPY
Income taxes refund ope cfCurrentYearDuration106674000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2226492000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-244778000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-34890000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-7663000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration2455000JPY
Purchase of intangible assets inv cfPrior1YearDuration-205000JPY
Purchase of intangible assets inv cfCurrentYearDuration-130000JPY
Payments for investments in real estates inv cfPrior1YearDuration-5457000JPY
Payments for investments in real estates inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration11479000JPY
Other net inv cfCurrentYearDuration2714000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-29073000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2622000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration600000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration400000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1213088000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1036728000JPY
Purchase of treasury stock fin cfPrior1YearDuration-17000JPY
Purchase of treasury stock fin cfCurrentYearDuration-45000JPY
Cash dividends paid fin cfPrior1YearDuration-93197000JPY
Cash dividends paid fin cfCurrentYearDuration-116103000JPY
Other net fin cfPrior1YearDuration-10603000JPY
Other net fin cfCurrentYearDuration-10603000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-716906000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-763480000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration62931000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration86044000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1543443000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass