Half-year report · Q2
2693.TEDINET S100U5V5
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥86m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥391m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥83m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥406m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥83m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥406m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥63m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥304m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥276m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥62m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥280m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥288m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥279m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥717m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥124m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.44 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.23 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.78 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥974,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥974,000 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥153m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥507m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥506m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥974,000 |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥974,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | −¥88m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥7.2bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥7.2bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥289m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥594m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥589m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥389m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 85423000 | JPY |
| Non operating expenses | CurrentYTDDuration | 83937000 | JPY |
| Ordinary income | Prior1YTDDuration | 406103000 | JPY |
| Ordinary income | CurrentYTDDuration | -82830000 | JPY |
| Income before income taxes | Prior1YTDDuration | 406103000 | JPY |
| Income before income taxes | CurrentYTDDuration | -82830000 | JPY |
| Income taxes current | Prior1YTDDuration | 101056000 | JPY |
| Income taxes current | CurrentYTDDuration | 6560000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25048000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -27010000 | JPY |
| Income taxes | Prior1YTDDuration | 126104000 | JPY |
| Income taxes | CurrentYTDDuration | -20449000 | JPY |
| Profit loss | Prior1YTDDuration | 279998000 | JPY |
| Profit loss | CurrentYTDDuration | -62380000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3928000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 795000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 276070000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -63175000 | JPY |
| Profit loss | Prior1YTDDuration | 279998000 | JPY |
| Profit loss | CurrentYTDDuration | -62380000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 29747000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 43896000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1328000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 20168000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 66459000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 111574000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 97535000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 175639000 | JPY |
| Comprehensive income | Prior1YTDDuration | 377534000 | JPY |
| Comprehensive income | CurrentYTDDuration | 113259000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 370141000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 109898000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7393000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3360000 | JPY |
| Income before income taxes | Prior1YTDDuration | 406103000 | JPY |
| Income before income taxes | CurrentYTDDuration | -82830000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 27861000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 28127000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -8706000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -7996000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 14148000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 12466000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1093246000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 290705000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 528461000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1459012000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -271708000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 963900000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1035556000 | JPY |
| Other net ope cf | CurrentYTDDuration | 494637000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |