Quarterly report · Q1
2693.TEDINET S100QOVR
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥22.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥250m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥215m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥856m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥193m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥194m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.73 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.04 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥170m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥398m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥397m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥660,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥660,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥175m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥256m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥255m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥660,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥660,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 685000 | JPY |
| Dividends income noi | CurrentYTDDuration | 914000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 16054000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 19980000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 24600000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 24600000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20374000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 14771000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 460000 | JPY |
| Other noi | CurrentYTDDuration | 1106000 | JPY |
| Non operating income | Prior1YTDDuration | 77442000 | JPY |
| Non operating income | CurrentYTDDuration | 47571000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7413000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7188000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 10373000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 9493000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2961000 | JPY |
| Other noe | Prior1YTDDuration | 191000 | JPY |
| Other noe | CurrentYTDDuration | 266000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17977000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19909000 | JPY |
| Ordinary income | Prior1YTDDuration | 274953000 | JPY |
| Ordinary income | CurrentYTDDuration | 277167000 | JPY |
| Income before income taxes | Prior1YTDDuration | 274953000 | JPY |
| Income before income taxes | CurrentYTDDuration | 277167000 | JPY |
| Income taxes current | Prior1YTDDuration | 49533000 | JPY |
| Income taxes current | CurrentYTDDuration | 49345000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 31587000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 34597000 | JPY |
| Income taxes | Prior1YTDDuration | 81121000 | JPY |
| Income taxes | CurrentYTDDuration | 83942000 | JPY |
| Profit loss | Prior1YTDDuration | 193832000 | JPY |
| Profit loss | CurrentYTDDuration | 193225000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 7637000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2339000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 186194000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 190886000 | JPY |
| Profit loss | Prior1YTDDuration | 193832000 | JPY |
| Profit loss | CurrentYTDDuration | 193225000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1616000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3548000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 23159000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -9019000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 51791000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 24857000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 73334000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 19386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |