Quarterly report · Q2
2693.TEDINET S100OCOV
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥438m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥19m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥557m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥635m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥86m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥557m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥86m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥377m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥437m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥57m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥392m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥56m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥710m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥967m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥497m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥289m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.47 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.43 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.93 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.47 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥389m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥402m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥399m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥436m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥90,000 |
| jpcrp040300-q2r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥26m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥377m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥376m |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥900,000 |
| jpcrp040300-q2r_E02932-000Optoelectronicsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥990,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥18m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -4659000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5191000 | JPY |
| Current assets | Prior1YearInstant | 10270574000 | JPY |
| Current assets | CurrentQuarterInstant | 11822626000 | JPY |
| Buildings and structures net | Prior1YearInstant | 905995000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 891128000 | JPY |
| Land | Prior1YearInstant | 1189738000 | JPY |
| Land | CurrentQuarterInstant | 1189738000 | JPY |
| Other net ppe | Prior1YearInstant | 43431000 | JPY |
| Other net ppe | CurrentQuarterInstant | 69677000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2139166000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2150545000 | JPY |
| Other ia | Prior1YearInstant | 5276000 | JPY |
| Other ia | CurrentQuarterInstant | 5197000 | JPY |
| Intangible assets | Prior1YearInstant | 5276000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5197000 | JPY |
| Investment securities | Prior1YearInstant | 288698000 | JPY |
| Investment securities | CurrentQuarterInstant | 272044000 | JPY |
| Real estate for investment net | Prior1YearInstant | 1695747000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 1681553000 | JPY |
| Other ioa | Prior1YearInstant | 219519000 | JPY |
| Other ioa | CurrentQuarterInstant | 220445000 | JPY |
| Investments and other assets | Prior1YearInstant | 2203965000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2174044000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4348408000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4329787000 | JPY |
| Assets | Prior1YearInstant | 14618983000 | JPY |
| Assets | CurrentQuarterInstant | 16152413000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1264090000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2824130000 | JPY |
| Short term loans payable | Prior1YearInstant | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1148518000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1004522000 | JPY |
| Income taxes payable | Prior1YearInstant | 167814000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 181007000 | JPY |
| Other cl | Prior1YearInstant | 1431608000 | JPY |
| Other cl | CurrentQuarterInstant | 1742850000 | JPY |
| Current liabilities | Prior1YearInstant | 4812031000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6252509000 | JPY |
| Long term loans payable | Prior1YearInstant | 2548242000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2087254000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 288187000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 296375000 | JPY |
| Other ncl | Prior1YearInstant | 36319000 | JPY |
| Other ncl | CurrentQuarterInstant | 63198000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2872749000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2446828000 | JPY |
| Liabilities | Prior1YearInstant | 7684780000 | JPY |
| Liabilities | CurrentQuarterInstant | 8699337000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |