Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥365.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥699.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥352.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥11.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥7.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥7.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥5.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥286.3bnat 2025-09-30Cons.Assets
Total assets¥271.6bnat 2025-03-31Cons.Assets
Total assets¥267.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥164.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥156.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥122.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥115.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥113.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥9.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥503m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥800m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥406.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥646.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥406.52024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-66000000JPY
Allowance for doubtful accounts caInterimInstant-76000000JPY
Current assetsPrior1YearInstant207792000000JPY
Current assetsInterimInstant219776000000JPY
Property plant and equipmentPrior1YearInstant13477000000JPY
Property plant and equipmentInterimInstant12667000000JPY
Intangible assetsPrior1YearInstant4093000000JPY
Intangible assetsInterimInstant4516000000JPY
Investment securitiesPrior1YearInstant36706000000JPY
Investment securitiesInterimInstant39879000000JPY
Long term loans receivablePrior1YearInstant84000000JPY
Long term loans receivableInterimInstant83000000JPY
Deferred tax assetsPrior1YearInstant144000000JPY
Deferred tax assetsInterimInstant132000000JPY
Net defined benefit assetPrior1YearInstant1593000000JPY
Net defined benefit assetInterimInstant1631000000JPY
Guarantee deposits ioaPrior1YearInstant7276000000JPY
Guarantee deposits ioaInterimInstant7296000000JPY
Other ioaPrior1YearInstant409000000JPY
Other ioaInterimInstant374000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-22000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-22000000JPY
Investments and other assetsPrior1YearInstant46190000000JPY
Investments and other assetsInterimInstant49373000000JPY
Noncurrent assetsPrior1YearInstant63760000000JPY
Noncurrent assetsInterimInstant66555000000JPY
AssetsPrior1YearInstant271551000000JPY
AssetsInterimInstant286331000000JPY
Accounts payable tradePrior1YearInstant127598000000JPY
Accounts payable tradeInterimInstant133556000000JPY
Lease obligations clPrior1YearInstant496000000JPY
Lease obligations clInterimInstant486000000JPY
Accounts payable otherPrior1YearInstant13950000000JPY
Accounts payable otherInterimInstant14979000000JPY
Income taxes payablePrior1YearInstant1816000000JPY
Income taxes payableInterimInstant2373000000JPY
Provision for bonusesPrior1YearInstant1274000000JPY
Provision for bonusesInterimInstant1016000000JPY
Provision for directors bonusesPrior1YearInstant108000000JPY
Provision for directors bonusesInterimInstant28000000JPY
Other clPrior1YearInstant298000000JPY
Other clInterimInstant331000000JPY
Current liabilitiesPrior1YearInstant145540000000JPY
Current liabilitiesInterimInstant152770000000JPY
Lease obligations nclPrior1YearInstant3110000000JPY
Lease obligations nclInterimInstant2910000000JPY
Deferred tax liabilitiesPrior1YearInstant4715000000JPY
Deferred tax liabilitiesInterimInstant5579000000JPY
Asset retirement obligations nclPrior1YearInstant1230000000JPY
Asset retirement obligations nclInterimInstant1229000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass