Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥365.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥699.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥352.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥11.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥7.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥7.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥5.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥286.3bnat 2025-09-30Cons.Assets
Total assets¥271.6bnat 2025-03-31Cons.Assets
Total assets¥267.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥164.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥156.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥122.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥115.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥113.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥9.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥503m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥800m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥406.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥646.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥406.52024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤井 秀吏
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)安田 秀樹
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration352385000000JPY
Net sales (5-year summary)InterimDuration365764000000JPY
Net sales (5-year summary)Prior1YearDuration699369000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration7028000000JPY
Ordinary income loss (5-year summary)InterimDuration6841000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration11283000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration5157000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration5152000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration8204000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration5155000000JPY
Comprehensive income (5-year summary)InterimDuration7384000000JPY
Comprehensive income (5-year summary)Prior1YearDuration7848000000JPY
Net assets (5-year summary)Prior1InterimInstant113660000000JPY
Net assets (5-year summary)InterimInstant121960000000JPY
Net assets (5-year summary)Prior1YearInstant115592000000JPY
Total assets (5-year summary)Prior1InterimInstant267368000000JPY
Total assets (5-year summary)InterimInstant286331000000JPY
Total assets (5-year summary)Prior1YearInstant271551000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration406.50
Basic earnings loss per share (5-year summary)InterimDuration406.12
Basic earnings loss per share (5-year summary)Prior1YearDuration646.67
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.425
Equity to asset ratio (5-year summary)InterimInstant0.426
Equity to asset ratio (5-year summary)Prior1YearInstant0.426
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-9820000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration3523000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-3730000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration800000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration277000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration503000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-1023000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-1270000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2041000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant7872000000JPY
Cash and cash equivalents (5-year summary)InterimInstant15177000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant12646000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12720000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12720000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant12720000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant12720000
Number of shares heldInterimInstant_No1MajorShareholdersMember6656000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.5246

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass