Quarterly report · Q2
2689.TEDINET S100Q89E
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥108.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.0bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥854m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥787m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥859m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥803m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥857m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥783m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥548m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥533m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥548m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥533m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥41.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥867m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥143m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥212m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥278m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.09 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.24 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.8 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.57 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥789m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥789m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥71m |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥104,000 |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥92m |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥50.7bn |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥50.0bn |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥726m |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥735m |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥64m |
| jpcrp040300-q2r_E02928-000SPDreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥54.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥789m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥925m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥674m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥674m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥80m |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥257,000 |
| jpcrp040300-q2r_E02928-000Care Nursing Goodsreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥85m |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥50.2bn |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥49.6bn |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥610m |
| jpcrp040300-q2r_E02928-000Medical Equipmentreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥720m |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E02928-000SPDreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q2r_E02928-000SPDreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥53.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥674m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥866m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 32908208000 | JPY |
| Current assets | CurrentQuarterInstant | 33752146000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4304433000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4254252000 | JPY |
| Goodwill | Prior1YearInstant | 22997000 | JPY |
| Goodwill | CurrentQuarterInstant | 19164000 | JPY |
| Other ia | Prior1YearInstant | 791977000 | JPY |
| Other ia | CurrentQuarterInstant | 727674000 | JPY |
| Intangible assets | Prior1YearInstant | 814974000 | JPY |
| Intangible assets | CurrentQuarterInstant | 746838000 | JPY |
| Investments and other assets | Prior1YearInstant | 1941055000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1809026000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7060464000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6810117000 | JPY |
| Assets | Prior1YearInstant | 39968672000 | JPY |
| Assets | CurrentQuarterInstant | 40562264000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18170804000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18279966000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 7856732000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 7466565000 | JPY |
| Short term loans payable | Prior1YearInstant | 220000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2265000000 | JPY |
| Income taxes payable | Prior1YearInstant | 602342000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 88756000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6658000 | JPY |
| Provision for bonuses | Prior1YearInstant | 35391000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 36056000 | JPY |
| Other cl | Prior1YearInstant | 1980835000 | JPY |
| Other cl | CurrentQuarterInstant | 1208270000 | JPY |
| Current liabilities | Prior1YearInstant | 28866106000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29351274000 | JPY |
| Long term loans payable | Prior1YearInstant | 55000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 212628000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 228483000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 435912000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 431487000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 278127000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 203502000 | JPY |
| Other ncl | Prior1YearInstant | 1027590000 | JPY |
| Other ncl | CurrentQuarterInstant | 1070281000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2009258000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1933754000 | JPY |
| Liabilities | Prior1YearInstant | 30875365000 | JPY |
| Liabilities | CurrentQuarterInstant | 31285029000 | JPY |
| Capital stock | Prior1YearInstant | 607750000 | JPY |
| Capital stock | CurrentQuarterInstant | 607750000 | JPY |
| Capital surplus | Prior1YearInstant | 315704000 | JPY |
| Capital surplus | CurrentQuarterInstant | 321534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |