Tokyo Tape
Sign in
← Gfoot

Annual report

2686.TEDINET S100TGZE
Period2021-03-01 → 2022-02-28
Filed2024-05-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100O413. Amended by S100TH93 (2024-05-22).

Key figures · 129
MetricValuePeriodScopeSource row
Revenue¥66.3bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥65.8bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥89.1bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥95.0bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income−¥6.6bn2021-03-01 → 2022-02-28Cons.Operating income
Operating income−¥12.2bn2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income−¥6.8bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥12.2bn2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income−¥2.0bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥388m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥6.9bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax−¥12.4bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)−¥7.1bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥12.7bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.5bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.5bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥7.1bn2021-03-01 → 2022-02-28Cons.Profit loss
Net income−¥12.7bn2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥43.3bnat 2022-02-28Cons.Assets
Total assets¥44.0bnat 2021-02-28Cons.Assets
Total assets¥53.2bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥58.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥41.0bnat 2022-02-28Cons.Liabilities
Total liabilities¥39.6bnat 2021-02-28Cons.Liabilities
Net assets / equity¥2.3bnat 2022-02-28Cons.Net assets
Net assets / equity¥4.4bnat 2021-02-28Cons.Net assets
Net assets / equity¥17.7bnat 2020-02-29dCons.Net assets
Net assets / equity¥23.1bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥5.8bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.7bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥607m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥710m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥451m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥9.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥806m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-167.872021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-298.92020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-104.682019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.772018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-64.25at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥102.93at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥415.85at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥542at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio5.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio10.0%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Employees1,109at 2022-02-28Cons.Number of employees
Employees1,270at 2021-02-28Cons.Number of employees
Employees1,357at 2020-02-29dCons.Number of employees
Employees1,421at 2019-02-28dCons.Number of employees
Revenue¥65.3bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥64.9bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥87.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥92.9bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥97.3bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income−¥6.6bn2021-03-01 → 2022-02-28StandaloneOperating income
Operating income−¥12.1bn2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income−¥6.8bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥12.1bn2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income−¥2.0bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥327m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥6.9bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax−¥12.3bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income−¥7.2bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥12.7bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income−¥4.5bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥751m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥43.1bnat 2022-02-28StandaloneAssets
Total assets¥43.5bnat 2021-02-28StandaloneAssets
Total assets¥52.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥57.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥60.5bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥40.8bnat 2022-02-28StandaloneLiabilities
Total liabilities¥39.1bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥2.3bnat 2022-02-28StandaloneNet assets
Net assets / equity¥4.4bnat 2021-02-28StandaloneNet assets
Net assets / equity¥17.9bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥23.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥25.9bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥983m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥967m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-168.072021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-297.432020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-106.82019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.842018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.672017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.652017-03-01 → 2018-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥-63.84at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥104.22at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥420.3at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥545.06at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥608.72at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio5.3%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.2%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued42,557,500at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued42,557,500at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued42,554,100at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,554,100at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,538,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees1,063at 2022-02-28StandaloneNumber of employees
Employees1,214at 2021-02-28StandaloneNumber of employees
Employees1,290at 2020-02-29dStandaloneNumber of employees
Employees1,356at 2019-02-28dStandaloneNumber of employees
Employees1,436at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,536
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant-0JPY
Valuation difference on available for sale securitiesCurrentYearInstant－JPY
Foreign currency translation adjustmentPrior1YearInstant34000000JPY
Foreign currency translation adjustmentCurrentYearInstant－JPY
Remeasurements of defined benefit plansPrior1YearInstant-196000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-133000000JPY
Valuation and translation adjustmentsPrior1YearInstant-162000000JPY
Valuation and translation adjustmentsCurrentYearInstant-133000000JPY
Subscription rights to sharesPrior1YearInstant14000000JPY
Subscription rights to sharesCurrentYearInstant14000000JPY
Net assetsPrior1YearInstant4393000000JPY
Net assetsCurrentYearInstant2281000000JPY
Liabilities and net assetsPrior1YearInstant44006000000JPY
Liabilities and net assetsCurrentYearInstant43318000000JPY
Net salesPrior1YearDuration65849000000JPY
Net salesCurrentYearDuration66266000000JPY
Cost of salesPrior1YearDuration42717000000JPY
Cost of salesCurrentYearDuration38904000000JPY
Gross profitPrior1YearDuration23132000000JPY
Gross profitCurrentYearDuration27362000000JPY
Advertising expenses sgaPrior1YearDuration834000000JPY
Advertising expenses sgaCurrentYearDuration898000000JPY
Sales commission sgaPrior1YearDuration438000000JPY
Sales commission sgaCurrentYearDuration394000000JPY
Promotion expenses sgaPrior1YearDuration1419000000JPY
Promotion expenses sgaCurrentYearDuration1453000000JPY
Directors compensations sgaPrior1YearDuration98000000JPY
Directors compensations sgaCurrentYearDuration94000000JPY
Salaries and allowances sgaPrior1YearDuration12658000000JPY
Salaries and allowances sgaCurrentYearDuration11710000000JPY
Welfare expenses sgaPrior1YearDuration2824000000JPY
Welfare expenses sgaCurrentYearDuration2674000000JPY
Retirement benefit expenses sgaPrior1YearDuration228000000JPY
Retirement benefit expenses sgaCurrentYearDuration203000000JPY
Provision for directors bonuses1 sgaPrior1YearDuration0JPY
Provision for directors bonuses1 sgaCurrentYearDuration5000000JPY
Provision for bonuses sgaPrior1YearDuration205000000JPY
Provision for bonuses sgaCurrentYearDuration194000000JPY
Utilities expenses sgaPrior1YearDuration484000000JPY
Utilities expenses sgaCurrentYearDuration448000000JPY
Supplies expenses sgaPrior1YearDuration416000000JPY
Supplies expenses sgaCurrentYearDuration410000000JPY
Rent expenses sgaPrior1YearDuration13982000000JPY
Rent expenses sgaCurrentYearDuration13867000000JPY
Depreciation sgaPrior1YearDuration579000000JPY
Depreciation sgaCurrentYearDuration414000000JPY
Commission fee sgaPrior1YearDuration96000000JPY
Commission fee sgaCurrentYearDuration173000000JPY
Other sgaPrior1YearDuration1071000000JPY
Other sgaCurrentYearDuration1065000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass