Quarterly report · Q1
2685.TEDINET S100U1AG
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥74.0bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥275.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥68.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥6.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.4bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.5bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥131.2bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥127.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥119.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.9bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥56.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥74.3bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥64.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.2bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.27 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.75 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.41 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.6% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-03-01 → 2024-05-31 | −¥384m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥19m |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥71.0bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥71.0bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥0 |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | segment ordinary income | 2024-03-01 → 2024-05-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥74.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥74.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-03-01 → 2024-05-31 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-03-01 → 2023-05-31 | −¥227m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥14m |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥65.8bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥65.8bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | segment ordinary income | 2023-03-01 → 2023-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-03-01 → 2023-05-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 14144000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 15094000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3667000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2982000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2460000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1486000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 175000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 71000000 | JPY |
| Other provision cl | Prior1YearInstant | 477000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 526000000 | JPY |
| Other cl | Prior1YearInstant | 4500000000 | JPY |
| Other cl | CurrentQuarterInstant | 5118000000 | JPY |
| Current liabilities | Prior1YearInstant | 48491000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 48832000000 | JPY |
| Long term loans payable | Prior1YearInstant | 504000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 594000000 | JPY |
| Provision ncl | Prior1YearInstant | 172000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 289000000 | JPY |
| Other ncl | Prior1YearInstant | 7166000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7204000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7842000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8088000000 | JPY |
| Liabilities | Prior1YearInstant | 56334000000 | JPY |
| Liabilities | CurrentQuarterInstant | 56921000000 | JPY |
| Capital stock | Prior1YearInstant | 2660000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2660000000 | JPY |
| Capital surplus | Prior1YearInstant | 7213000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7213000000 | JPY |
| Retained earnings | Prior1YearInstant | 66286000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 68408000000 | JPY |
| Treasury stock | Prior1YearInstant | -7516000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7384000000 | JPY |
| Shareholders equity | Prior1YearInstant | 68642000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 70897000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 51000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 234000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 476000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1231000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1467000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1500000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1995000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1437000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1360000000 | JPY |
| Net assets | Prior1YearInstant | 71581000000 | JPY |
| Net assets | CurrentQuarterInstant | 74253000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 127915000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 131174000000 | JPY |
| Net sales | Prior1YTDDuration | 68478000000 | JPY |
| Net sales | CurrentYTDDuration | 74001000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |