Quarterly report · Q1
2685.TEDINET S100OQ7X
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥201.6bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥624m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥961m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥915m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥269m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥269m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥107.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥98.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥92.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥43.0bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥57.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥55.0bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥50.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.98 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥9m |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥55.9bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥55.9bn |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E03368-000Apparel And Miscellaneous Goods Relatedreportable segment | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥58.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥58.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 20005000000 | JPY |
| Cost of sales | CurrentYTDDuration | 24703000000 | JPY |
| Gross profit | Prior1YTDDuration | 26382000000 | JPY |
| Gross profit | CurrentYTDDuration | 33303000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 25757000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 28729000000 | JPY |
| Operating income | Prior1YTDDuration | 624000000 | JPY |
| Operating income | CurrentYTDDuration | 4574000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 156000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 274000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 65000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 129000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 118000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 50000000 | JPY |
| Other noi | Prior1YTDDuration | 122000000 | JPY |
| Other noi | CurrentYTDDuration | 65000000 | JPY |
| Non operating income | Prior1YTDDuration | 462000000 | JPY |
| Non operating income | CurrentYTDDuration | 520000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 35000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 38000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 70000000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 106000000 | JPY |
| Other noe | Prior1YTDDuration | 20000000 | JPY |
| Other noe | CurrentYTDDuration | 24000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 126000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 168000000 | JPY |
| Ordinary income | Prior1YTDDuration | 961000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4926000000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | 81000000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 81000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 127000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 127000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 915000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4922000000 | JPY |
| Income taxes current | Prior1YTDDuration | 661000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1701000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -15000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -228000000 | JPY |
| Income taxes | Prior1YTDDuration | 645000000 | JPY |
| Income taxes | CurrentYTDDuration | 1472000000 | JPY |
| Profit loss | Prior1YTDDuration | 269000000 | JPY |
| Profit loss | CurrentYTDDuration | 3450000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 136000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 269000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3313000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |