Quarterly report · Q2
2683.TEDINET S100PCHM
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥49m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥153m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥15m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥342m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥191m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥15m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥191m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥218m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥128m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥17m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥128m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥789m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥834m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥742m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥537m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥749m | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥537m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥749m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥666m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥154m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥213m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥23m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥104m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥33m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥301m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥221m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.68 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.32 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.56 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.78 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥244m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥419m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥419m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥170m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥183m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥164m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥19m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥12m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥19m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥222m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥363m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥363m |
| jpcrp040300-q2r_E03365-000Food And Drink Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥6m |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E03365-000Fresh Fish Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥347m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥220m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥200m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥21m |
| jpcrp040300-q2r_E03365-000Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥22m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥5.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥5.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥21m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥375m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1040096000 | JPY |
| Current liabilities | CurrentQuarterInstant | 953588000 | JPY |
| Long term loans payable | Prior1YearInstant | 136110000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 91012000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 84825000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 84825000 | JPY |
| Provision for support loss for affiliated companies ncl | Prior1YearInstant | 17300000 | JPY |
| Provision for support loss for affiliated companies ncl | CurrentQuarterInstant | 11530000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 38634000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 38634000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 276869000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 226002000 | JPY |
| Liabilities | Prior1YearInstant | 1316966000 | JPY |
| Liabilities | CurrentQuarterInstant | 1179590000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 246063000 | JPY |
| Capital surplus | CurrentQuarterInstant | 246063000 | JPY |
| Retained earnings | Prior1YearInstant | 480158000 | JPY |
| Retained earnings | CurrentQuarterInstant | 437570000 | JPY |
| Treasury stock | Prior1YearInstant | -5634000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5634000 | JPY |
| Shareholders equity | Prior1YearInstant | 820587000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 777999000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13679000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11066000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13679000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11066000 | JPY |
| Net assets | Prior1YearInstant | 834266000 | JPY |
| Net assets | CurrentQuarterInstant | 789065000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2151233000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1968656000 | JPY |
| Net sales | Prior1YTDDuration | 5436580000 | JPY |
| Net sales | CurrentYTDDuration | 4861134000 | JPY |
| Cost of sales | Prior1YTDDuration | 3041120000 | JPY |
| Cost of sales | CurrentYTDDuration | 2719124000 | JPY |
| Gross profit | Prior1YTDDuration | 2395460000 | JPY |
| Gross profit | CurrentYTDDuration | 2142009000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2242087000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2190522000 | JPY |
| Operating income | Prior1YTDDuration | 153372000 | JPY |
| Operating income | CurrentYTDDuration | -48512000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1498000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1598000 | JPY |
| Commission fee noi | Prior1YTDDuration | 627000 | JPY |
| Commission fee noi | CurrentYTDDuration | 86000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 8100000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |