Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥481.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥427.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥433.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥377.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥334.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥14.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥11.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥15.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥12.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥18.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥12.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥8.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥8.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.8bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥295.2bnat 2026-03-31Cons.Assets
Total assets¥252.8bnat 2025-03-31Cons.Assets
Total assets¥231.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥201.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥174.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥197.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥162.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥98.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥90.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥87.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥77.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥77.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥86.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥60.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥91.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥64.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥58.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥46.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥47.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.772025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥219.362025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥113.812024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥273.432023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.352022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.922021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,463.88at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,272.11at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,194.58at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,946.46at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,811.83at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio33.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees7,249at 2026-03-31Cons.Number of employees
Employees6,681at 2025-03-31Cons.Number of employees
Employees5,912at 2024-03-31vCons.Number of employees
Employees5,602at 2023-03-31vCons.Number of employees
Employees5,459at 2022-03-31vCons.Number of employees
Revenue¥27.5bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥18.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥16.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥13.4bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥11.7bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥10.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥15.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥3.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥12.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥3.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥159.3bnat 2026-03-31StandaloneAssets
Total assets¥131.5bnat 2025-03-31StandaloneAssets
Total assets¥121.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥107.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥98.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥132.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥115.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥26.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥15.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥19.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥27.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥34.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥19.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥311.062025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-89.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.292022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥310.482025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.062023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.992021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥673.68at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥393.58at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥516.64at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥489.99at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥633.01at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio16.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE58.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-19.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued39,783,552at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,718,052at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,702,552at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,505,152at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,405,952at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees641at 2026-03-31StandaloneNumber of employees
Employees576at 2025-03-31StandaloneNumber of employees
Employees524at 2024-03-31vStandaloneNumber of employees
Employees388at 2023-03-31vStandaloneNumber of employees
Employees408at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,395
ItemContextValueUnit
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember39783552
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember27204000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember19674000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember20692000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember15792000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember26848000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember98054000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember107178000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember121636000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember131545000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember159270000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember633.01
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember489.99
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember516.64
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember393.58
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember673.68
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember24
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember24
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember29
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember34
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember34
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember12
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember12
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember12
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember17
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember17
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember51.07
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-45.29
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember44.36
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-89.49
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember311.06
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember50.99
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember44.06
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember310.48
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.274
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.181
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.169
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.119
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.168
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.082
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember-0.082
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.088
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.197
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.583
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember24.5
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember43.4
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass