Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥481.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥427.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥433.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥377.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥334.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥14.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥11.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥15.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥12.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥18.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥12.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥8.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥8.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.8bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥295.2bnat 2026-03-31Cons.Assets
Total assets¥252.8bnat 2025-03-31Cons.Assets
Total assets¥231.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥201.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥174.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥197.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥162.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥98.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥90.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥87.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥77.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥77.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥86.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥60.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥91.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥64.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥58.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥46.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥47.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.772025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥219.362025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥113.812024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥273.432023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.352022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.922021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,463.88at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,272.11at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,194.58at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,946.46at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,811.83at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio33.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees7,249at 2026-03-31Cons.Number of employees
Employees6,681at 2025-03-31Cons.Number of employees
Employees5,912at 2024-03-31vCons.Number of employees
Employees5,602at 2023-03-31vCons.Number of employees
Employees5,459at 2022-03-31vCons.Number of employees
Revenue¥27.5bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥18.6bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥16.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥13.4bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥11.7bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥10.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥15.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥3.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥12.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥3.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥159.3bnat 2026-03-31StandaloneAssets
Total assets¥131.5bnat 2025-03-31StandaloneAssets
Total assets¥121.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥107.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥98.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥132.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥115.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥26.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥15.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥19.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥27.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥34.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥19.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥311.062025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-89.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.292022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥310.482025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.062023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.992021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥673.68at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥393.58at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥516.64at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥489.99at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥633.01at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio16.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE58.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-19.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued39,783,552at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,718,052at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,702,552at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,505,152at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued42,405,952at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees641at 2026-03-31StandaloneNumber of employees
Employees576at 2025-03-31StandaloneNumber of employees
Employees524at 2024-03-31vStandaloneNumber of employees
Employees388at 2023-03-31vStandaloneNumber of employees
Employees408at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,395
ItemContextValueUnit
Proceeds from issuance of bonds fin cfPrior1YearDuration5547000000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-1349000000JPY
Cash dividends paid fin cfCurrentYearDuration-1345000000JPY
Other net fin cfPrior1YearDuration-681000000JPY
Other net fin cfCurrentYearDuration-315000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration10778000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration22489000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-92000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration362000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration6204000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration26987000000JPY
Cash and cash equivalentsPrior2YearInstant58556000000JPY
Cash and cash equivalentsPrior1YearInstant64760000000JPY
Cash and cash equivalentsPrior1YearInstant64760000000JPY
Cash and cash equivalentsCurrentYearInstant91747000000JPY
Number of consolidated subsidiariesCurrentYearInstant33
Number of associates accounted for using equity methodCurrentYearInstant1
Accumulated depreciation ppe by groupPrior1YearInstant-103728000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-102045000000JPY
Write downs of inventoriesPrior1YearDuration209000000JPY
Write downs of inventoriesCurrentYearDuration477000000JPY
Salaries and allowances sgaPrior1YearDuration58533000000JPY
Salaries and allowances sgaCurrentYearDuration66475000000JPY
Rents sgaPrior1YearDuration30726000000JPY
Rents sgaCurrentYearDuration32671000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember19775000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember34177000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1914000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1985000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember3242000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember3316000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember18479000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember33995000000JPY
Other caPrior1YearInstant_NonConsolidatedMember10066000000JPY
Other caCurrentYearInstant_NonConsolidatedMember9884000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember53478000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember83358000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember3955000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember3727000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember184000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember297000000JPY
LandPrior1YearInstant_NonConsolidatedMember5117000000JPY
LandCurrentYearInstant_NonConsolidatedMember7279000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember204000000JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember141000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember9462000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember11446000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember2944000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2793000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass