Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥433.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥377.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥334.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥328.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥305.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥16.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥10.6bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥18.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥11.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥10.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥10.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥752m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥5.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥231.1bnat 2024-03-31Cons.Assets
Total assets¥201.8bnat 2023-03-31Cons.Assets
Total assets¥174.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥144.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥143.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥124.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥87.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥77.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥77.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥73.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥75.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥55.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥44.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥58.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥46.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥47.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥54.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥35.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥14.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥275.312023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.932022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.182019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥273.432023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.352022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.922021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.032019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,194.58at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,946.46at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,811.83at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,711.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,761.32at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio37.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees5,912at 2024-03-31Cons.Number of employees
Employees5,602at 2023-03-31Cons.Number of employees
Employees5,459at 2022-03-31dCons.Number of employees
Employees5,304at 2021-03-31dCons.Number of employees
Employees4,932at 2020-03-31dCons.Number of employees
Revenue¥16.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥13.4bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥11.7bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥388m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥413m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥121.6bnat 2024-03-31StandaloneAssets
Total assets¥107.2bnat 2023-03-31StandaloneAssets
Total assets¥98.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥95.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥73.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥100.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥87.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥20.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥27.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥26.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥11.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥44.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.292022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.062023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.992021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.952020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥516.64at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥489.99at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥633.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥615.88at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥528.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio16.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE20.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,702,552at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,505,152at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued42,405,952at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued42,405,952at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,929,488at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees524at 2024-03-31StandaloneNumber of employees
Employees388at 2023-03-31StandaloneNumber of employees
Employees408at 2022-03-31dStandaloneNumber of employees
Employees419at 2021-03-31dStandaloneNumber of employees
Employees314at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,445
ItemContextValueUnit
Salaries and allowances sgaPrior1YearDuration46466000000JPY
Salaries and allowances sgaCurrentYearDuration51416000000JPY
Rents sgaPrior1YearDuration26258000000JPY
Rents sgaCurrentYearDuration28417000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember11711000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember17738000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1449000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1917000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember2830000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember3016000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember8480000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember15103000000JPY
Other caPrior1YearInstant_NonConsolidatedMember9370000000JPY
Other caCurrentYearInstant_NonConsolidatedMember8832000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember33841000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember46609000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember3652000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember4036000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember363000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember233000000JPY
LandPrior1YearInstant_NonConsolidatedMember5043000000JPY
LandCurrentYearInstant_NonConsolidatedMember5117000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember1062000000JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember76000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember10121000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember9464000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember1362000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2243000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember930000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember823000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2292000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember3066000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1186000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember1194000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember10758000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember9735000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember1653000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember1673000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember37387000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember41267000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember15725000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember16209000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember474000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember215000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1782000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember1646000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-8045000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-9447000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember60921000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember62495000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass