Annual report
2678.TEDINET S100YSYE
Period2025-05-21 → 2026-05-20
Filed2026-07-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥400.2bn | 2025-05-21 → 2026-05-20 | Cons. | Net sales |
| Revenue | ¥481.1bn | 2024-05-21 → 2025-05-20 | Cons. | Net sales |
| Revenue | ¥471.7bn | 2023-05-21 → 2024-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥446.7bn | 2022-05-21 → 2023-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥428.5bn | 2021-05-21 → 2022-05-20v | Cons. | Net sales (5-year summary) |
| Operating income | −¥17.4bn | 2025-05-21 → 2026-05-20 | Cons. | Operating income |
| Operating income | ¥14.0bn | 2024-05-21 → 2025-05-20 | Cons. | Operating income |
| Ordinary income | −¥19.1bn | 2025-05-21 → 2026-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥13.8bn | 2024-05-21 → 2025-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥16.7bn | 2023-05-21 → 2024-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.4bn | 2022-05-21 → 2023-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.3bn | 2021-05-21 → 2022-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥29.8bn | 2025-05-21 → 2026-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥13.6bn | 2024-05-21 → 2025-05-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥22.1bn | 2025-05-21 → 2026-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2024-05-21 → 2025-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.1bn | 2023-05-21 → 2024-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2022-05-21 → 2023-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2021-05-21 → 2022-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥21.8bn | 2025-05-21 → 2026-05-20 | Cons. | Profit loss |
| Net income | ¥9.4bn | 2024-05-21 → 2025-05-20 | Cons. | Profit loss |
| Total assets | ¥229.9bn | at 2026-05-20 | Cons. | Assets |
| Total assets | ¥227.8bn | at 2025-05-20 | Cons. | Assets |
| Total assets | ¥243.1bn | at 2024-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥227.5bn | at 2023-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥188.0bn | at 2022-05-20v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥178.5bn | at 2026-05-20 | Cons. | Liabilities |
| Total liabilities | ¥146.5bn | at 2025-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥51.5bn | at 2026-05-20 | Cons. | Net assets |
| Net assets / equity | ¥81.3bn | at 2025-05-20 | Cons. | Net assets |
| Net assets / equity | ¥81.3bn | at 2024-05-20v | Cons. | Net assets |
| Net assets / equity | ¥66.9bn | at 2023-05-20v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥57.3bn | at 2022-05-20v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.3bn | at 2026-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥48.4bn | at 2025-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥48.6bn | at 2026-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.4bn | at 2025-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.7bn | at 2024-05-20v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.2bn | at 2023-05-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥58.8bn | at 2022-05-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥10.8bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.9bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.9bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.1bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.0bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥14.2bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.5bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥22.9bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.7bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥25.2bn | 2025-05-21 → 2026-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.8bn | 2023-05-21 → 2024-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.2bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.7bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-245.41 | 2025-05-21 → 2026-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.45 | 2024-05-21 → 2025-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.47 | 2023-05-21 → 2024-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.43 | 2022-05-21 → 2023-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.83 | 2021-05-21 → 2022-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.37 | 2024-05-21 → 2025-05-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥196.36 | 2023-05-21 → 2024-05-20v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.36 | 2022-05-21 → 2023-05-20v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.77 | 2021-05-21 → 2022-05-20v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥533.94 | at 2026-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥831.73 | at 2025-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥808.88 | at 2024-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥658.2 | at 2023-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥582.43 | at 2022-05-20v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 20.8% | at 2026-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2025-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2024-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2023-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2022-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -35.3% | 2025-05-21 → 2026-05-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2024-05-21 → 2025-05-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.9% | 2023-05-21 → 2024-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.2% | 2022-05-21 → 2023-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2021-05-21 → 2022-05-20v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,646 | at 2026-05-20 | Cons. | Number of employees |
| Employees | 3,697 | at 2025-05-20 | Cons. | Number of employees |
| Employees | 3,687 | at 2024-05-20v | Cons. | Number of employees |
| Employees | 3,574 | at 2023-05-20v | Cons. | Number of employees |
| Employees | 3,380 | at 2022-05-20v | Cons. | Number of employees |
| Revenue | ¥311.1bn | 2025-05-21 → 2026-05-20 | Standalone | Net sales |
| Revenue | ¥395.4bn | 2024-05-21 → 2025-05-20 | Standalone | Net sales |
| Revenue | ¥389.6bn | 2023-05-21 → 2024-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥383.1bn | 2022-05-21 → 2023-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥371.7bn | 2021-05-21 → 2022-05-20v | Standalone | Net sales (5-year summary) |
| Operating income | −¥13.8bn | 2025-05-21 → 2026-05-20 | Standalone | Operating income |
| Operating income | ¥12.3bn | 2024-05-21 → 2025-05-20 | Standalone | Operating income |
| Ordinary income | −¥14.7bn | 2025-05-21 → 2026-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.5bn | 2024-05-21 → 2025-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥15.4bn | 2023-05-21 → 2024-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.7bn | 2022-05-21 → 2023-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.0bn | 2021-05-21 → 2022-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥30.7bn | 2025-05-21 → 2026-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥12.4bn | 2024-05-21 → 2025-05-20 | Standalone | Income before income taxes |
| Net income | −¥22.4bn | 2025-05-21 → 2026-05-20 | Standalone | Profit loss |
| Net income | ¥9.0bn | 2024-05-21 → 2025-05-20 | Standalone | Profit loss |
| Net income | ¥19.1bn | 2023-05-21 → 2024-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥9.8bn | 2022-05-21 → 2023-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.3bn | 2021-05-21 → 2022-05-20v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥199.6bn | at 2026-05-20 | Standalone | Assets |
| Total assets | ¥196.6bn | at 2025-05-20 | Standalone | Assets |
| Total assets | ¥213.3bn | at 2024-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥200.7bn | at 2023-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥168.2bn | at 2022-05-20v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥154.0bn | at 2026-05-20 | Standalone | Liabilities |
| Total liabilities | ¥120.7bn | at 2025-05-20 | Standalone | Liabilities |
| Net assets / equity | ¥45.6bn | at 2026-05-20 | Standalone | Net assets |
| Net assets / equity | ¥75.9bn | at 2025-05-20 | Standalone | Net assets |
| Net assets / equity | ¥76.6bn | at 2024-05-20v | Standalone | Net assets |
| Net assets / equity | ¥62.6bn | at 2023-05-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥56.0bn | at 2022-05-20v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥35.2bn | at 2026-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥33.9bn | at 2025-05-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥-248.12 | 2025-05-21 → 2026-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.48 | 2024-05-21 → 2025-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.75 | 2023-05-21 → 2024-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.3 | 2022-05-21 → 2023-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.7 | 2021-05-21 → 2022-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2025-05-21 → 2026-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2024-05-21 → 2025-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-05-21 → 2024-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2022-05-21 → 2023-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2021-05-21 → 2022-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥509.23 | at 2026-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥811.9 | at 2025-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥791.45 | at 2024-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥642.69 | at 2023-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥574.17 | at 2022-05-20v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 22.8% | at 2026-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2025-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2024-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2023-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -36.9% | 2025-05-21 → 2026-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2024-05-21 → 2025-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.4% | 2023-05-21 → 2024-05-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2022-05-21 → 2023-05-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2021-05-21 → 2022-05-20v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 89,771,000 | at 2026-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 94,771,000 | at 2025-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 97,564,000 | at 2024-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 97,518,000 | at 2023-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 97,518,000 | at 2022-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 976 | at 2026-05-20 | Standalone | Number of employees |
| Employees | 959 | at 2025-05-20 | Standalone | Number of employees |
| Employees | 917 | at 2024-05-20v | Standalone | Number of employees |
| Employees | 897 | at 2023-05-20v | Standalone | Number of employees |
| Employees | 847 | at 2022-05-20v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-05-21 → 2026-05-20 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-05-21 → 2026-05-20 | ¥250m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-05-20 | 50 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-05-21 → 2026-05-20 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-05-21 → 2026-05-20 | ¥840m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-05-20 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-05-21 → 2026-05-20 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2025-05-21 → 2026-05-20 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-21 → 2026-05-20 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-05-21 → 2026-05-20 | ¥13m |
| E Commercereportable segment | capex | 2025-05-21 → 2026-05-20 | ¥13.0bn |
| E Commercereportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥12.6bn |
| E Commercereportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥393.1bn |
| E Commercereportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥393.1bn |
| E Commercereportable segment | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥3m |
| E Commercereportable segment | segment assets | at 2026-05-20 | ¥224.3bn |
| E Commercereportable segment | segment profit | 2025-05-21 → 2026-05-20 | −¥16.3bn |
| Logisticsreportable segment | capex | 2025-05-21 → 2026-05-20 | ¥350m |
| Logisticsreportable segment | depreciation | 2025-05-21 → 2026-05-20 | ¥280m |
| Logisticsreportable segment | revenue | 2025-05-21 → 2026-05-20 | ¥6.3bn |
| Logisticsreportable segment | revenue external | 2025-05-21 → 2026-05-20 | ¥6.3bn |
| Logisticsreportable segment | segment assets | at 2026-05-20 | ¥3.6bn |
| Logisticsreportable segment | segment profit | 2025-05-21 → 2026-05-20 | −¥1.2bn |
| —segment total | capex | 2025-05-21 → 2026-05-20 | ¥13.3bn |
| —segment total | depreciation | 2025-05-21 → 2026-05-20 | ¥12.9bn |
| —segment total | employees | at 2026-05-20 | 3596 pure |
| —segment total | revenue | 2025-05-21 → 2026-05-20 | ¥399.4bn |
| —segment total | revenue external | 2025-05-21 → 2026-05-20 | ¥399.4bn |
| —segment total | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥3m |
| —segment total | segment assets | at 2026-05-20 | ¥227.8bn |
| —segment total | segment profit | 2025-05-21 → 2026-05-20 | −¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-05-21 → 2026-05-20 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-05-21 → 2026-05-20 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-21 → 2026-05-20 | ¥401.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-21 → 2026-05-20 | ¥400.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-05-21 → 2026-05-20 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-05-20 | ¥229.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-05-21 → 2026-05-20 | −¥17.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-05-21 → 2025-05-20 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-05-21 → 2025-05-20 | ¥251m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-21 → 2025-05-20 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-21 → 2025-05-20 | ¥659m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-05-20 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-21 → 2025-05-20 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2024-05-21 → 2025-05-20 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-21 → 2025-05-20 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-21 → 2025-05-20 | −¥50m |
| E Commercereportable segment | capex | 2024-05-21 → 2025-05-20 | ¥12.9bn |
| E Commercereportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥9.8bn |
| E Commercereportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥472.2bn |
| E Commercereportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥472.2bn |
| E Commercereportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥4m |
| E Commercereportable segment | segment assets | at 2025-05-20 | ¥220.5bn |
| E Commercereportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥14.3bn |
| Logisticsreportable segment | capex | 2024-05-21 → 2025-05-20 | ¥106m |
| Logisticsreportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥408m |
| Logisticsreportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥8.2bn |
| Logisticsreportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥8.2bn |
| Logisticsreportable segment | segment assets | at 2025-05-20 | ¥5.1bn |
| Logisticsreportable segment | segment profit | 2024-05-21 → 2025-05-20 | −¥299m |
| —segment total | capex | 2024-05-21 → 2025-05-20 | ¥13.0bn |
| —segment total | depreciation | 2024-05-21 → 2025-05-20 | ¥10.2bn |
| —segment total | revenue | 2024-05-21 → 2025-05-20 | ¥480.4bn |
| —segment total | revenue external | 2024-05-21 → 2025-05-20 | ¥480.4bn |
| —segment total | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥4m |
| —segment total | segment assets | at 2025-05-20 | ¥225.5bn |
| —segment total | segment profit | 2024-05-21 → 2025-05-20 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-05-21 → 2025-05-20 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-05-21 → 2025-05-20 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-21 → 2025-05-20 | ¥482.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-21 → 2025-05-20 | ¥481.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-05-20 | ¥227.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-21 → 2025-05-20 | ¥14.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,769
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentYearInstant | 24152000000 | JPY |
| Investment securities | Prior1YearInstant | 100000000 | JPY |
| Investment securities | CurrentYearInstant | 487000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 330000000 | JPY |
| Long term prepaid expenses | CurrentYearInstant | 285000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 7064000000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant | 6948000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4566000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 12994000000 | JPY |
| Other ioa | Prior1YearInstant | 770000000 | JPY |
| Other ioa | CurrentYearInstant | 706000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -745000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -685000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12086000000 | JPY |
| Investments and other assets | CurrentYearInstant | 20738000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 78030000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 79902000000 | JPY |
| Assets | Prior1YearInstant | 227782000000 | JPY |
| Assets | CurrentYearInstant | 229907000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 58482000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 57204000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 21660000000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant | 19275000000 | JPY |
| Short term loans payable | Prior1YearInstant | 380000000 | JPY |
| Short term loans payable | CurrentYearInstant | 27280000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6096000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 4374000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3377000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 4422000000 | JPY |
| Accounts payable other | Prior1YearInstant | 12342000000 | JPY |
| Accounts payable other | CurrentYearInstant | 15118000000 | JPY |
| Income taxes payable | Prior1YearInstant | 578000000 | JPY |
| Income taxes payable | CurrentYearInstant | 448000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 398000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant | 150000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 438000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 436000000 | JPY |
| Other cl | Prior1YearInstant | 3216000000 | JPY |
| Other cl | CurrentYearInstant | 3086000000 | JPY |
| Current liabilities | Prior1YearInstant | 106972000000 | JPY |
| Current liabilities | CurrentYearInstant | 131796000000 | JPY |
| Long term loans payable | Prior1YearInstant | 13735000000 | JPY |
| Long term loans payable | CurrentYearInstant | 13360000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 12651000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 20917000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5001000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 4831000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2941000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 3190000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2394000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |