Half-year report · HY
2678.TEDINET S100XIYO
Period2025-05-21 → 2025-11-20
Filed2026-02-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥208.7bn | 2025-05-21 → 2025-11-20 | Cons. | Net sales |
| Revenue | ¥481.1bn | 2024-05-21 → 2025-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥237.9bn | 2024-05-21 → 2024-11-20 | Cons. | Net sales |
| Operating income | −¥3.0bn | 2025-05-21 → 2025-11-20 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2024-05-21 → 2024-11-20 | Cons. | Operating income |
| Ordinary income | −¥3.8bn | 2025-05-21 → 2025-11-20 | Cons. | Ordinary income |
| Ordinary income | ¥13.8bn | 2024-05-21 → 2025-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2024-05-21 → 2024-11-20 | Cons. | Ordinary income |
| Profit before tax | −¥9.1bn | 2025-05-21 → 2025-11-20 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2024-05-21 → 2024-11-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥6.6bn | 2025-05-21 → 2025-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2024-05-21 → 2025-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-05-21 → 2024-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6.5bn | 2025-05-21 → 2025-11-20 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2024-05-21 → 2024-11-20 | Cons. | Profit loss |
| Total assets | ¥197.0bn | at 2025-11-20 | Cons. | Assets |
| Total assets | ¥227.8bn | at 2025-05-20 | Cons. | Assets |
| Total assets | ¥226.8bn | at 2024-11-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥130.3bn | at 2025-11-20 | Cons. | Liabilities |
| Total liabilities | ¥146.5bn | at 2025-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥66.7bn | at 2025-11-20 | Cons. | Net assets |
| Net assets / equity | ¥81.3bn | at 2025-05-20 | Cons. | Net assets |
| Net assets / equity | ¥79.6bn | at 2024-11-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.4bn | at 2025-11-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥48.4bn | at 2025-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥49.4bn | at 2025-11-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.4bn | at 2025-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.4bn | at 2024-11-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.7bn | at 2024-05-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.8bn | 2025-05-21 → 2025-11-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.9bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.1bn | 2024-05-21 → 2024-11-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.9bn | 2025-05-21 → 2025-11-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.7bn | 2024-05-21 → 2024-11-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2025-05-21 → 2025-11-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.8bn | 2024-05-21 → 2024-11-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-72.68 | 2025-05-21 → 2025-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.45 | 2024-05-21 → 2025-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.1 | 2024-05-21 → 2024-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.37 | 2024-05-21 → 2025-05-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.05 | 2024-05-21 → 2024-11-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.0% | at 2025-11-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2025-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2024-11-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-05-21 → 2025-11-20 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-05-21 → 2025-11-20 | ¥385m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-05-21 → 2025-11-20 | ¥665m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-05-21 → 2025-11-20 | ¥47m |
| Reconciling Itemsreconciling | revenue | 2025-05-21 → 2025-11-20 | −¥668m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-21 → 2025-11-20 | −¥668m |
| Reconciling Itemsreconciling | segment profit | 2025-05-21 → 2025-11-20 | −¥5m |
| E Commercereportable segment | revenue | 2025-05-21 → 2025-11-20 | ¥205.0bn |
| E Commercereportable segment | revenue external | 2025-05-21 → 2025-11-20 | ¥205.0bn |
| E Commercereportable segment | revenue intersegment | 2025-05-21 → 2025-11-20 | ¥2m |
| E Commercereportable segment | segment profit | 2025-05-21 → 2025-11-20 | −¥2.5bn |
| Logisticsreportable segment | revenue | 2025-05-21 → 2025-11-20 | ¥3.3bn |
| Logisticsreportable segment | revenue external | 2025-05-21 → 2025-11-20 | ¥3.3bn |
| Logisticsreportable segment | segment profit | 2025-05-21 → 2025-11-20 | −¥510m |
| —segment total | revenue | 2025-05-21 → 2025-11-20 | ¥208.3bn |
| —segment total | revenue external | 2025-05-21 → 2025-11-20 | ¥208.3bn |
| —segment total | revenue intersegment | 2025-05-21 → 2025-11-20 | ¥2m |
| —segment total | segment profit | 2025-05-21 → 2025-11-20 | −¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-21 → 2025-11-20 | ¥209.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-21 → 2025-11-20 | ¥208.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-05-21 → 2025-11-20 | ¥668m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-05-21 → 2025-11-20 | −¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-21 → 2024-11-20 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-21 → 2024-11-20 | ¥369m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-21 → 2024-11-20 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-21 → 2024-11-20 | ¥145m |
| Reconciling Itemsreconciling | revenue | 2024-05-21 → 2024-11-20 | −¥823m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-21 → 2024-11-20 | −¥823m |
| Reconciling Itemsreconciling | segment profit | 2024-05-21 → 2024-11-20 | −¥98m |
| E Commercereportable segment | revenue | 2024-05-21 → 2024-11-20 | ¥233.6bn |
| E Commercereportable segment | revenue external | 2024-05-21 → 2024-11-20 | ¥233.6bn |
| E Commercereportable segment | segment profit | 2024-05-21 → 2024-11-20 | ¥6.1bn |
| Logisticsreportable segment | revenue | 2024-05-21 → 2024-11-20 | ¥4.0bn |
| Logisticsreportable segment | revenue external | 2024-05-21 → 2024-11-20 | ¥4.0bn |
| Logisticsreportable segment | segment profit | 2024-05-21 → 2024-11-20 | −¥82m |
| —segment total | revenue | 2024-05-21 → 2024-11-20 | ¥237.6bn |
| —segment total | revenue external | 2024-05-21 → 2024-11-20 | ¥237.6bn |
| —segment total | segment profit | 2024-05-21 → 2024-11-20 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-21 → 2024-11-20 | ¥238.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-21 → 2024-11-20 | ¥237.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-21 → 2024-11-20 | ¥823m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-21 → 2024-11-20 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 林 弘 幸 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)服 部 理 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 237932000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 208725000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 481101000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 5920000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -3814000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 13816000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 3739000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -6612000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 9068000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 3895000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -6481000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 9509000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 79638000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 66682000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 81254000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 226825000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 196960000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 227782000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 39.10 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -72.68 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 95.45 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 39.05 | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 95.37 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.337 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.320 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.342 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 11148000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 9776000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 12908000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -8712000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -9902000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -16579000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -7826000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 1135000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -9649000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 56354000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 49433000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 48423000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 89771300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 89771300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 89771300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 89771300 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 41980000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4689 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |