Annual report

Period2019-04-01 → 2020-03-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100IZG7.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.4bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥18.9bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥18.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥18.3bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥18.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income¥832m2019-04-01 → 2020-03-31Cons.Operating income
Operating income¥1.0bn2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income¥970m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥1.1bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥745m2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥841m2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥389m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥494m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥566m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥911m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥389m2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥494m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥15.9bnat 2020-03-31Cons.Assets
Total assets¥15.8bnat 2019-03-31Cons.Assets
Total assets¥16.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2020-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2019-03-31Cons.Liabilities
Net assets / equity¥12.8bnat 2020-03-31Cons.Net assets
Net assets / equity¥13.1bnat 2019-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2018-03-31dCons.Net assets
Net assets / equity¥13.2bnat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.8bnat 2016-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2020-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥823m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥472m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥764m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥529m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥799m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥901m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥362m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥321m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥758m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥729m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥722m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥653m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.882019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.632018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.952017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.552016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.822015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥951.4at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥973.71at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥981.3at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥975.49at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.61at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE7.0%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees490at 2020-03-31Cons.Number of employees
Employees469at 2019-03-31Cons.Number of employees
Employees457at 2018-03-31dCons.Number of employees
Employees471at 2017-03-31dCons.Number of employees
Employees433at 2016-03-31dCons.Number of employees
Revenue¥15.8bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥15.5bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥15.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income¥880m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income¥1.0bn2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥805m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥921m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥493m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥586m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥616m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥948m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2020-03-31StandaloneAssets
Total assets¥15.3bnat 2019-03-31StandaloneAssets
Total assets¥15.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2020-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2019-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2020-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2019-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥13.0bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2019-03-31StandaloneCash and deposits
EPS (basic)¥36.562019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.462018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.712017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.332016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.332015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥960.92at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥971.62at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥972.04at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥962.79at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥930.01at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.0%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,954,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees390at 2020-03-31StandaloneNumber of employees
Employees374at 2019-03-31StandaloneNumber of employees
Employees364at 2018-03-31dStandaloneNumber of employees
Employees376at 2017-03-31dStandaloneNumber of employees
Employees341at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2019-04-01 → 2020-03-31¥120m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥101m
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥141m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥141m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥5.1bn
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥1.7bn
Franchise Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥4m
Franchise Businessreportable segmentemployeesat 2020-03-3114 pure
Franchise Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥1.5bn
Franchise Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥1.4bn
Franchise Businessreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥141m
Franchise Businessreportable segmentsegment assetsat 2020-03-31¥495m
Franchise Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥773m
Reuse Businessreportable segmentcapex2019-04-01 → 2020-03-31¥359m
Reuse Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥310m
Reuse Businessreportable segmentemployeesat 2020-03-31441 pure
Reuse Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥18.0bn
Reuse Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥18.0bn
Reuse Businessreportable segmentsegment assetsat 2020-03-31¥10.4bn
Reuse Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥1.7bn
—segment totalcapex2019-04-01 → 2020-03-31¥359m
—segment totaldepreciation2019-04-01 → 2020-03-31¥314m
—segment totalrevenue2019-04-01 → 2020-03-31¥19.5bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥19.4bn
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥141m
—segment totalsegment assetsat 2020-03-31¥10.9bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥2.5bn
Reconciling Itemsreconcilingcapex2018-04-01 → 2019-03-31¥141m
Reconciling Itemsreconcilingdepreciation2018-04-01 → 2019-03-31¥90m
Reconciling Itemsreconcilingrevenue2018-04-01 → 2019-03-31−¥141m
Reconciling Itemsreconcilingrevenue intersegment2018-04-01 → 2019-03-31−¥141m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥1.7bn
Franchise Businessreportable segmentcapex2018-04-01 → 2019-03-31¥721,000
Franchise Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥5m
Franchise Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥1.5bn
Franchise Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥1.3bn
Franchise Businessreportable segmentrevenue intersegment2018-04-01 → 2019-03-31¥141m
Franchise Businessreportable segmentsegment assetsat 2019-03-31¥399m
Franchise Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥827m
Reuse Businessreportable segmentcapex2018-04-01 → 2019-03-31¥409m
Reuse Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥341m
Reuse Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥17.5bn
Reuse Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥17.5bn
Reuse Businessreportable segmentsegment assetsat 2019-03-31¥10.4bn
Reuse Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥1.9bn
—segment totalcapex2018-04-01 → 2019-03-31¥410m
—segment totaldepreciation2018-04-01 → 2019-03-31¥346m
—segment totalrevenue2018-04-01 → 2019-03-31¥19.0bn
—segment totalrevenue external2018-04-01 → 2019-03-31¥18.9bn
—segment totalrevenue intersegment2018-04-01 → 2019-03-31¥141m
—segment totalsegment assetsat 2019-03-31¥10.8bn
—segment totalsegment profit2018-04-01 → 2019-03-31¥2.7bn
Franchise Businessreportable segmentemployeesat 2020-03-3114 pure
Reuse Businessreportable segmentemployeesat 2020-03-31341 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,426
ItemContextValueUnit
Other caPrior1YearInstant429230000JPY
Other caCurrentYearInstant491334000JPY
Allowance for doubtful accounts caPrior1YearInstant-3416000JPY
Allowance for doubtful accounts caCurrentYearInstant-1966000JPY
Current assetsPrior1YearInstant6980865000JPY
Current assetsCurrentYearInstant7365136000JPY
Buildings and structuresPrior1YearInstant5117541000JPY
Buildings and structuresCurrentYearInstant4973949000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3148300000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3279444000JPY
Buildings and structures netPrior1YearInstant1969240000JPY
Buildings and structures netCurrentYearInstant1694504000JPY
LandPrior1YearInstant970044000JPY
LandCurrentYearInstant970044000JPY
Lease assets ppePrior1YearInstant1413858000JPY
Lease assets ppeCurrentYearInstant1544053000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1239771000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1287891000JPY
Lease assets net ppePrior1YearInstant174086000JPY
Lease assets net ppeCurrentYearInstant256161000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant13679000JPY
Other ppePrior1YearInstant469601000JPY
Other ppeCurrentYearInstant492863000JPY
Accumulated depreciation other ppePrior1YearInstant-419005000JPY
Accumulated depreciation other ppeCurrentYearInstant-447263000JPY
Other net ppePrior1YearInstant50595000JPY
Other net ppeCurrentYearInstant45600000JPY
Property plant and equipmentPrior1YearInstant3163967000JPY
Property plant and equipmentCurrentYearInstant2979990000JPY
Software in progressPrior1YearInstant-JPY
Software in progressCurrentYearInstant62337000JPY
Other iaPrior1YearInstant291712000JPY
Other iaCurrentYearInstant336370000JPY
Intangible assetsPrior1YearInstant291712000JPY
Intangible assetsCurrentYearInstant398707000JPY
Investment securitiesPrior1YearInstant2059516000JPY
Investment securitiesCurrentYearInstant1963178000JPY
Deferred tax assetsPrior1YearInstant486701000JPY
Deferred tax assetsCurrentYearInstant545691000JPY
Lease deposits ioaPrior1YearInstant1315506000JPY
Lease deposits ioaCurrentYearInstant1321349000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant788244000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant697534000JPY
Other ioaPrior1YearInstant731974000JPY
Other ioaCurrentYearInstant682731000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-13085000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-13397000JPY
Investments and other assetsPrior1YearInstant5368859000JPY
Investments and other assetsCurrentYearInstant5197088000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass