Annual report

Period2018-04-01 → 2019-03-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G4RN.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.9bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥18.5bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥18.3bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥18.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income¥1.0bn2018-04-01 → 2019-03-31Cons.Operating income
Operating income¥1.2bn2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income¥1.1bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.6bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥841m2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax¥969m2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥494m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥566m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥911m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥494m2018-04-01 → 2019-03-31Cons.Profit loss
Net income¥566m2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥15.8bnat 2019-03-31Cons.Assets
Total assets¥16.0bnat 2018-03-31Cons.Assets
Total assets¥15.5bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2019-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2018-03-31Cons.Liabilities
Net assets / equity¥13.1bnat 2019-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2018-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2017-03-31dCons.Net assets
Net assets / equity¥12.8bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.9bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥472m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥764m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥799m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥901m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥362m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥422m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥758m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥729m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥722m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥653m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥582m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.632018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.952017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.552016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.822015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.752014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥973.71at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥981.3at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥975.49at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.61at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥883.33at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.1%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE11.6%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees469at 2019-03-31Cons.Number of employees
Employees457at 2018-03-31Cons.Number of employees
Employees471at 2017-03-31dCons.Number of employees
Employees433at 2016-03-31dCons.Number of employees
Employees384at 2015-03-31dCons.Number of employees
Revenue¥15.5bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥15.2bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥14.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.8bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2018-04-01 → 2019-03-31StandaloneOperating income
Operating income¥1.2bn2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income¥1.2bn2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥921m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax¥988m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income¥586m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥616m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥948m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.3bnat 2019-03-31StandaloneAssets
Total assets¥15.4bnat 2018-03-31StandaloneAssets
Total assets¥14.9bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2019-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥13.1bnat 2019-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2018-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥12.5bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.8bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2019-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2018-03-31StandaloneCash and deposits
EPS (basic)¥43.462018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.712017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.332016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.332015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.112014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥971.62at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥972.04at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥962.79at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥930.01at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥876.24at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.4%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,954,000at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees374at 2019-03-31StandaloneNumber of employees
Employees364at 2018-03-31StandaloneNumber of employees
Employees376at 2017-03-31dStandaloneNumber of employees
Employees341at 2016-03-31dStandaloneNumber of employees
Employees307at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2018-04-01 → 2019-03-31¥141m
Reconciling Itemsreconcilingdepreciation2018-04-01 → 2019-03-31¥90m
Reconciling Itemsreconcilingrevenue2018-04-01 → 2019-03-31−¥141m
Reconciling Itemsreconcilingrevenue intersegment2018-04-01 → 2019-03-31−¥141m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥1.7bn
Franchise Businessreportable segmentcapex2018-04-01 → 2019-03-31¥721,000
Franchise Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥5m
Franchise Businessreportable segmentemployeesat 2019-03-3110 pure
Franchise Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥1.5bn
Franchise Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥1.3bn
Franchise Businessreportable segmentrevenue intersegment2018-04-01 → 2019-03-31¥141m
Franchise Businessreportable segmentsegment assetsat 2019-03-31¥399m
Franchise Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥827m
Reuse Businessreportable segmentcapex2018-04-01 → 2019-03-31¥409m
Reuse Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥341m
Reuse Businessreportable segmentemployeesat 2019-03-31424 pure
Reuse Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥17.5bn
Reuse Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥17.5bn
Reuse Businessreportable segmentsegment assetsat 2019-03-31¥10.4bn
Reuse Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥1.9bn
—segment totalcapex2018-04-01 → 2019-03-31¥410m
—segment totaldepreciation2018-04-01 → 2019-03-31¥346m
—segment totalrevenue2018-04-01 → 2019-03-31¥19.0bn
—segment totalrevenue external2018-04-01 → 2019-03-31¥18.9bn
—segment totalrevenue intersegment2018-04-01 → 2019-03-31¥141m
—segment totalsegment assetsat 2019-03-31¥10.8bn
—segment totalsegment profit2018-04-01 → 2019-03-31¥2.7bn
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥229m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥45m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥155m
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥155m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥1.5bn
Franchise Businessreportable segmentcapex2017-04-01 → 2018-03-31¥788,000
Franchise Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥5m
Franchise Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥1.7bn
Franchise Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.6bn
Franchise Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥155m
Franchise Businessreportable segmentsegment assetsat 2018-03-31¥365m
Franchise Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.0bn
Reuse Businessreportable segmentcapex2017-04-01 → 2018-03-31¥299m
Reuse Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥402m
Reuse Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥16.9bn
Reuse Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥16.9bn
Reuse Businessreportable segmentsegment assetsat 2018-03-31¥9.7bn
Reuse Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.7bn
—segment totalcapex2017-04-01 → 2018-03-31¥300m
—segment totaldepreciation2017-04-01 → 2018-03-31¥407m
—segment totalrevenue2017-04-01 → 2018-03-31¥18.7bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥18.5bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥155m
—segment totalsegment assetsat 2018-03-31¥10.1bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥2.8bn
Franchise Businessreportable segmentemployeesat 2019-03-3110 pure
Reuse Businessreportable segmentemployeesat 2019-03-31329 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,394
ItemContextValueUnit
Lease obligations clCurrentYearInstant183801000JPY
Income taxes payablePrior1YearInstant283033000JPY
Income taxes payableCurrentYearInstant256444000JPY
Accounts payable otherPrior1YearInstant265926000JPY
Accounts payable otherCurrentYearInstant239144000JPY
Accrued expensesPrior1YearInstant707699000JPY
Accrued expensesCurrentYearInstant751855000JPY
Other clPrior1YearInstant170864000JPY
Other clCurrentYearInstant122759000JPY
Current liabilitiesPrior1YearInstant1740508000JPY
Current liabilitiesCurrentYearInstant1653774000JPY
Lease obligations nclPrior1YearInstant387878000JPY
Lease obligations nclCurrentYearInstant362183000JPY
Asset retirement obligations nclPrior1YearInstant372479000JPY
Asset retirement obligations nclCurrentYearInstant382521000JPY
Long term accounts payable otherPrior1YearInstant222294000JPY
Long term accounts payable otherCurrentYearInstant220002000JPY
Other nclPrior1YearInstant36774000JPY
Other nclCurrentYearInstant57259000JPY
Noncurrent liabilitiesPrior1YearInstant1019426000JPY
Noncurrent liabilitiesCurrentYearInstant1021967000JPY
LiabilitiesPrior1YearInstant2759935000JPY
LiabilitiesCurrentYearInstant2675742000JPY
Capital stockPrior1YearInstant1676275000JPY
Capital stockCurrentYearInstant1676275000JPY
Capital surplusPrior1YearInstant1769327000JPY
Capital surplusCurrentYearInstant1769327000JPY
Retained earningsPrior1YearInstant9609444000JPY
Retained earningsCurrentYearInstant9563898000JPY
Treasury stockPrior1YearInstant-178290000JPY
Treasury stockCurrentYearInstant-178291000JPY
Shareholders equityPrior1YearInstant12876756000JPY
Shareholders equityCurrentYearInstant12831210000JPY
Valuation difference on available for sale securitiesPrior1YearInstant351251000JPY
Valuation difference on available for sale securitiesCurrentYearInstant298452000JPY
Valuation and translation adjustmentsPrior1YearInstant351251000JPY
Valuation and translation adjustmentsCurrentYearInstant298452000JPY
Net assetsPrior1YearInstant13228008000JPY
Net assetsCurrentYearInstant13129662000JPY
Liabilities and net assetsPrior1YearInstant15987943000JPY
Liabilities and net assetsCurrentYearInstant15805404000JPY
Net salesPrior1YearDuration18520370000JPY
Net salesCurrentYearDuration18869149000JPY
Cost of salesPrior1YearDuration5436410000JPY
Cost of salesCurrentYearDuration5574192000JPY
Gross profitPrior1YearDuration13083959000JPY
Gross profitCurrentYearDuration13294957000JPY
Selling general and administrative expensesPrior1YearDuration11834247000JPY
Selling general and administrative expensesCurrentYearDuration12268931000JPY
Operating incomePrior1YearDuration1249712000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass
balance sheet identityconsolidated 2019-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2019-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass