Annual report

Period2017-04-01 → 2018-03-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100D971.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.5bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥18.3bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥18.2bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥14.2bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥1.5bn2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.6bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥2.3bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥969m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥566m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥911m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥566m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥911m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥16.0bnat 2018-03-31Cons.Assets
Total assets¥15.5bnat 2017-03-31Cons.Assets
Total assets¥15.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2018-03-31Cons.Liabilities
Total liabilities¥2.3bnat 2017-03-31Cons.Liabilities
Net assets / equity¥13.2bnat 2018-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2017-03-31Cons.Net assets
Net assets / equity¥12.8bnat 2016-03-31dCons.Net assets
Net assets / equity¥11.9bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.8bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥764m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥172m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥901m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥362m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥422m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥729m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥722m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥653m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥582m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥510m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.952017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.552016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.822015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.752014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.162013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥981.3at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥975.49at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥945.61at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥883.33at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥798.35at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.0%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.0%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE11.6%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE11.7%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees457at 2018-03-31Cons.Number of employees
Employees471at 2017-03-31Cons.Number of employees
Employees433at 2016-03-31dCons.Number of employees
Employees384at 2015-03-31dCons.Number of employees
Employees372at 2014-03-31dCons.Number of employees
Revenue¥15.2bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥14.9bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥14.9bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.8bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥1.4bn2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥1.4bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥988m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥616m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥948m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥1.2bn2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2018-03-31StandaloneAssets
Total assets¥14.9bnat 2017-03-31StandaloneAssets
Total assets¥14.8bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2018-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥13.1bnat 2018-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2017-03-31StandaloneNet assets
Net assets / equity¥12.5bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥11.8bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.6bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥45.712017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.332016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.332015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.112014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.652013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥972.04at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥962.79at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥930.01at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥876.24at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥789.22at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.1%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.2%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,954,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees364at 2018-03-31StandaloneNumber of employees
Employees376at 2017-03-31StandaloneNumber of employees
Employees341at 2016-03-31dStandaloneNumber of employees
Employees307at 2015-03-31dStandaloneNumber of employees
Employees306at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥229m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥45m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥155m
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥155m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥1.5bn
Franchise Businessreportable segmentcapex2017-04-01 → 2018-03-31¥788,000
Franchise Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥5m
Franchise Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥1.7bn
Franchise Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥1.6bn
Franchise Businessreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥155m
Franchise Businessreportable segmentsegment assetsat 2018-03-31¥365m
Franchise Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.0bn
Reuse Businessreportable segmentcapex2017-04-01 → 2018-03-31¥299m
Reuse Businessreportable segmentdepreciation2017-04-01 → 2018-03-31¥402m
Reuse Businessreportable segmentrevenue2017-04-01 → 2018-03-31¥16.9bn
Reuse Businessreportable segmentrevenue external2017-04-01 → 2018-03-31¥16.9bn
Reuse Businessreportable segmentsegment assetsat 2018-03-31¥9.7bn
Reuse Businessreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.7bn
—segment totalcapex2017-04-01 → 2018-03-31¥300m
—segment totaldepreciation2017-04-01 → 2018-03-31¥407m
—segment totalrevenue2017-04-01 → 2018-03-31¥18.7bn
—segment totalrevenue external2017-04-01 → 2018-03-31¥18.5bn
—segment totalrevenue intersegment2017-04-01 → 2018-03-31¥155m
—segment totalsegment assetsat 2018-03-31¥10.1bn
—segment totalsegment profit2017-04-01 → 2018-03-31¥2.8bn
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥4m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥14m
Reconciling Itemsreconcilingrevenue2016-04-01 → 2017-03-31−¥150m
Reconciling Itemsreconcilingrevenue intersegment2016-04-01 → 2017-03-31−¥150m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥5.2bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥1.5bn
Franchise Businessreportable segmentcapex2016-04-01 → 2017-03-31¥4m
Franchise Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥21m
Franchise Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥1.7bn
Franchise Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥1.5bn
Franchise Businessreportable segmentrevenue intersegment2016-04-01 → 2017-03-31¥150m
Franchise Businessreportable segmentsegment assetsat 2017-03-31¥336m
Franchise Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥1.0bn
Reuse Businessreportable segmentcapex2016-04-01 → 2017-03-31¥706m
Reuse Businessreportable segmentdepreciation2016-04-01 → 2017-03-31¥416m
Reuse Businessreportable segmentrevenue2016-04-01 → 2017-03-31¥16.7bn
Reuse Businessreportable segmentrevenue external2016-04-01 → 2017-03-31¥16.7bn
Reuse Businessreportable segmentsegment assetsat 2017-03-31¥9.9bn
Reuse Businessreportable segmentsegment profit2016-04-01 → 2017-03-31¥1.9bn
—segment totalcapex2016-04-01 → 2017-03-31¥710m
—segment totaldepreciation2016-04-01 → 2017-03-31¥437m
—segment totalrevenue2016-04-01 → 2017-03-31¥18.4bn
—segment totalrevenue external2016-04-01 → 2017-03-31¥18.3bn
—segment totalrevenue intersegment2016-04-01 → 2017-03-31¥150m
—segment totalsegment assetsat 2017-03-31¥10.3bn
—segment totalsegment profit2016-04-01 → 2017-03-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,129
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration14214172000JPY
Net sales (5-year summary)Prior3YearDuration16825190000JPY
Net sales (5-year summary)Prior2YearDuration18190031000JPY
Net sales (5-year summary)Prior1YearDuration18263728000JPY
Net sales (5-year summary)CurrentYearDuration18520370000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1700215000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1773324000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2261369000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1607042000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1375926000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1202308000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1318213000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1332538000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration910801000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration565549000JPY
Comprehensive income (5-year summary)Prior4YearDuration1243802000JPY
Comprehensive income (5-year summary)Prior3YearDuration1549856000JPY
Comprehensive income (5-year summary)Prior2YearDuration1311816000JPY
Comprehensive income (5-year summary)Prior1YearDuration942342000JPY
Comprehensive income (5-year summary)CurrentYearDuration613734000JPY
Net assets (5-year summary)Prior4YearInstant10766542000JPY
Net assets (5-year summary)Prior3YearInstant11911008000JPY
Net assets (5-year summary)Prior2YearInstant12750814000JPY
Net assets (5-year summary)Prior1YearInstant13153715000JPY
Net assets (5-year summary)CurrentYearInstant13228008000JPY
Total assets (5-year summary)Prior4YearInstant13296390000JPY
Total assets (5-year summary)Prior3YearInstant14501535000JPY
Total assets (5-year summary)Prior2YearInstant15416995000JPY
Total assets (5-year summary)Prior1YearInstant15467889000JPY
Total assets (5-year summary)CurrentYearInstant15987943000JPY
Net assets per share (5-year summary)Prior4YearInstant798.35
Net assets per share (5-year summary)Prior3YearInstant883.33
Net assets per share (5-year summary)Prior2YearInstant945.61
Net assets per share (5-year summary)Prior1YearInstant975.49
Net assets per share (5-year summary)CurrentYearInstant981.30
Basic earnings loss per share (5-year summary)Prior4YearDuration89.16
Basic earnings loss per share (5-year summary)Prior3YearDuration97.75
Basic earnings loss per share (5-year summary)Prior2YearDuration98.82
Basic earnings loss per share (5-year summary)Prior1YearDuration67.55
Basic earnings loss per share (5-year summary)CurrentYearDuration41.95
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.810
Equity to asset ratio (5-year summary)Prior3YearInstant0.821

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass
balance sheet identitynon_consolidated 2017-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass