Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥372.2bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥344.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥290.1bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥243.9bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥220.3bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥62.5bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥55.7bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥64.6bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥57.8bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥43.4bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥28.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥21.3bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥64.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥57.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥45.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥40.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥30.3bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.4bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19.2bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥45.5bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥40.1bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥418.7bnat 2025-02-28Cons.Assets
Total assets¥387.3bnat 2024-02-29Cons.Assets
Total assets¥355.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥317.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥317.8bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥49.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥45.7bnat 2024-02-29Cons.Liabilities
Net assets / equity¥369.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥341.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥311.0bnat 2023-02-28dCons.Net assets
Net assets / equity¥284.9bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥278.9bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥195.7bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥167.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥197.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥172.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥148.2bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥151.8bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥146.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥56.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥51.2bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥10.9bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥25.2bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥23.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.0bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥18.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.4bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥183.182024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.582023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.192022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.62021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥232.942020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,483.45at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,370.85at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,248.28at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥3,432.3at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥3,363.55at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio87.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio87.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio86.9%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio89.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio87.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE12.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE6.2%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE7.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees9,075at 2025-02-28Cons.Number of employees
Employees6,261at 2024-02-29Cons.Number of employees
Employees6,120at 2023-02-28dCons.Number of employees
Employees5,974at 2022-02-28dCons.Number of employees
Employees5,974at 2021-02-28dCons.Number of employees
Revenue¥251.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥231.6bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥198.0bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥169.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥151.9bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥52.7bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥45.8bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥54.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥48.2bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥36.1bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26.3bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.0bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥54.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥47.8bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥37.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥32.9bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥24.5bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥16.5bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥18.6bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥339.4bnat 2025-02-28StandaloneAssets
Total assets¥317.7bnat 2024-02-29StandaloneAssets
Total assets¥297.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥273.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥278.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥37.4bnat 2025-02-28StandaloneLiabilities
Total liabilities¥35.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥301.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥282.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥262.6bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥248.1bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥246.0bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥161.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥143.3bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥152.912024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.862023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.822022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.332021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥225.492020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥65.332023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥56.672022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,219.38at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.4at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,060.71at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,006.38at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,979.94at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio89.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE12.1%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE9.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE7.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued247,618,938at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued247,618,938at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued82,539,646at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued82,539,646at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued82,539,646at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees3,911at 2025-02-28StandaloneNumber of employees
Employees3,859at 2024-02-29StandaloneNumber of employees
Employees3,814at 2023-02-28dStandaloneNumber of employees
Employees3,856at 2022-02-28dStandaloneNumber of employees
Employees3,882at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥3.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥3.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥17m
Domesticreportable segmentcapex2024-03-01 → 2025-02-28¥4.7bn
Domesticreportable segmentdepreciation2024-03-01 → 2025-02-28¥3.6bn
Domesticreportable segmentemployeesat 2025-02-284074 pure
Domesticreportable segmentrevenue2024-03-01 → 2025-02-28¥259.1bn
Domesticreportable segmentrevenue external2024-03-01 → 2025-02-28¥258.0bn
Domesticreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥1.1bn
Domesticreportable segmentsegment assetsat 2025-02-28¥306.2bn
Domesticreportable segmentsegment profit2024-03-01 → 2025-02-28¥53.1bn
Overseasreportable segmentcapex2024-03-01 → 2025-02-28¥6.2bn
Overseasreportable segmentdepreciation2024-03-01 → 2025-02-28¥2.7bn
Overseasreportable segmentemployeesat 2025-02-285001 pure
Overseasreportable segmentrevenue2024-03-01 → 2025-02-28¥116.6bn
Overseasreportable segmentrevenue external2024-03-01 → 2025-02-28¥114.2bn
Overseasreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2.4bn
Overseasreportable segmentsegment assetsat 2025-02-28¥114.0bn
Overseasreportable segmentsegment profit2024-03-01 → 2025-02-28¥9.5bn
—segment totalcapex2024-03-01 → 2025-02-28¥10.9bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥6.3bn
—segment totalrevenue2024-03-01 → 2025-02-28¥375.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥372.2bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥3.5bn
—segment totalsegment assetsat 2025-02-28¥420.3bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥62.6bn
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29¥52m
Domesticreportable segmentcapex2023-03-01 → 2024-02-29¥5.1bn
Domesticreportable segmentdepreciation2023-03-01 → 2024-02-29¥3.5bn
Domesticreportable segmentrevenue2023-03-01 → 2024-02-29¥237.9bn
Domesticreportable segmentrevenue external2023-03-01 → 2024-02-29¥236.8bn
Domesticreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥1.0bn
Domesticreportable segmentsegment assetsat 2024-02-29¥288.4bn
Domesticreportable segmentsegment profit2023-03-01 → 2024-02-29¥45.7bn
Overseasreportable segmentcapex2023-03-01 → 2024-02-29¥2.6bn
Overseasreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.3bn
Overseasreportable segmentrevenue2023-03-01 → 2024-02-29¥107.6bn
Overseasreportable segmentrevenue external2023-03-01 → 2024-02-29¥107.3bn
Overseasreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥239m
Overseasreportable segmentsegment assetsat 2024-02-29¥100.0bn
Overseasreportable segmentsegment profit2023-03-01 → 2024-02-29¥9.9bn
—segment totalcapex2023-03-01 → 2024-02-29¥7.8bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥5.8bn
—segment totalrevenue2023-03-01 → 2024-02-29¥345.5bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥344.2bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥1.3bn
—segment totalsegment assetsat 2024-02-29¥388.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥55.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Tools furniture and fixturesCurrentYearInstant25877000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-17277000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-21177000000JPY
Tools furniture and fixtures netPrior1YearInstant4396000000JPY
Tools furniture and fixtures netCurrentYearInstant4700000000JPY
LandPrior1YearInstant19568000000JPY
LandCurrentYearInstant22147000000JPY
Construction in progressPrior1YearInstant351000000JPY
Construction in progressCurrentYearInstant900000000JPY
Other ppePrior1YearInstant428000000JPY
Other ppeCurrentYearInstant441000000JPY
Accumulated depreciation other ppePrior1YearInstant-384000000JPY
Accumulated depreciation other ppeCurrentYearInstant-403000000JPY
Other net ppePrior1YearInstant44000000JPY
Other net ppeCurrentYearInstant37000000JPY
Property plant and equipmentPrior1YearInstant42045000000JPY
Property plant and equipmentCurrentYearInstant47855000000JPY
Right of trademarkPrior1YearInstant95000000JPY
Right of trademarkCurrentYearInstant40000000JPY
SoftwarePrior1YearInstant3506000000JPY
SoftwareCurrentYearInstant3190000000JPY
GoodwillPrior1YearInstant207000000JPY
GoodwillCurrentYearInstant127000000JPY
Other iaPrior1YearInstant807000000JPY
Other iaCurrentYearInstant708000000JPY
Intangible assetsPrior1YearInstant4616000000JPY
Intangible assetsCurrentYearInstant4066000000JPY
Investment securitiesPrior1YearInstant20026000000JPY
Investment securitiesCurrentYearInstant18252000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant600000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant9000000JPY
Long term loans receivablePrior1YearInstant167000000JPY
Long term loans receivableCurrentYearInstant108000000JPY
Lease and guarantee depositsPrior1YearInstant28041000000JPY
Lease and guarantee depositsCurrentYearInstant27441000000JPY
Net defined benefit assetPrior1YearInstant255000000JPY
Net defined benefit assetCurrentYearInstant222000000JPY
Deferred tax assetsPrior1YearInstant2390000000JPY
Deferred tax assetsCurrentYearInstant2704000000JPY
Other ioaPrior1YearInstant598000000JPY
Other ioaCurrentYearInstant581000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-33000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-18000000JPY
Investments and other assetsPrior1YearInstant52046000000JPY
Investments and other assetsCurrentYearInstant49302000000JPY
Noncurrent assetsPrior1YearInstant98708000000JPY
Noncurrent assetsCurrentYearInstant101224000000JPY
AssetsPrior1YearInstant387336000000JPY
AssetsCurrentYearInstant418725000000JPY
Notes and accounts payable tradePrior1YearInstant15238000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass