Half-year report · Q2
2670.TEDINET S100UI7S
Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥344.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥169.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥34.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥29.3bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥35.1bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥57.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30.6bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥34.8bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30.6bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.0bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.3bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥21.1bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥417.7bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥387.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥373.9bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.6bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥45.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥362.1bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥341.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥327.4bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥188.1bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥167.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥191.2bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥172.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥153.6bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥148.2bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥51.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.8bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.5 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.98 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.1% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥643m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥643m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥24m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥131.2bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥130.7bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥587m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥28.3bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥57.8bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥57.7bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥55m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥5.7bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥189.0bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥188.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥643m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥34.1bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥581m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥581m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | ¥27m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥119.3bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥118.8bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥508m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥24.3bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥50.7bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥50.6bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥73m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥5.0bn |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥170.0bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥169.5bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥581m |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥29.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures | CurrentQuarterInstant | 43531000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -21859000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -23833000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17684000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19698000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 21673000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 26017000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -17277000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -21251000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4396000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4766000000 | JPY |
| Land | Prior1YearInstant | 19568000000 | JPY |
| Land | CurrentQuarterInstant | 19649000000 | JPY |
| Construction in progress | Prior1YearInstant | 351000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 589000000 | JPY |
| Other ppe | Prior1YearInstant | 428000000 | JPY |
| Other ppe | CurrentQuarterInstant | 443000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -384000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -397000000 | JPY |
| Other net ppe | Prior1YearInstant | 44000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 46000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 42045000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 44749000000 | JPY |
| Right of trademark | Prior1YearInstant | 95000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 60000000 | JPY |
| Software | Prior1YearInstant | 3506000000 | JPY |
| Software | CurrentQuarterInstant | 3537000000 | JPY |
| Goodwill | Prior1YearInstant | 207000000 | JPY |
| Goodwill | CurrentQuarterInstant | 158000000 | JPY |
| Other ia | Prior1YearInstant | 807000000 | JPY |
| Other ia | CurrentQuarterInstant | 668000000 | JPY |
| Intangible assets | Prior1YearInstant | 4616000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4425000000 | JPY |
| Investment securities | Prior1YearInstant | 20026000000 | JPY |
| Investment securities | CurrentQuarterInstant | 19241000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 600000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 600000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 167000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 135000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 28041000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 28439000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 255000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 53000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2390000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2915000000 | JPY |
| Other ioa | Prior1YearInstant | 598000000 | JPY |
| Other ioa | CurrentQuarterInstant | 608000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -33000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -32000000 | JPY |
| Investments and other assets | Prior1YearInstant | 52046000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |