Quarterly report · Q1
2670.TEDINET S100TZ3Z
Period2024-03-01 → 2024-05-31
Filed2024-07-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥344.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥18.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥16.9bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥19.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥57.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥19.1bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥17.4bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.1bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.2bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥12.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥402.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥387.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥364.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥45.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥348.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥341.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥313.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥167.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥167.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.93 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.09 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥323m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥323m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥12m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥68.4bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥68.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥295m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥28.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥28.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥27m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥2.2bn |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥96.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥96.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥323m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥18.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥12m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥63.7bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥63.4bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥253m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥14.7bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥25.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥25.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥41m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥88.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥88.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥294m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥16.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 54000000000 | JPY |
| Capital stock | Prior1YearInstant | 19972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 19972000000 | JPY |
| Capital surplus | Prior1YearInstant | 24043000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24043000000 | JPY |
| Retained earnings | Prior1YearInstant | 269829000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 273774000000 | JPY |
| Treasury stock | Prior1YearInstant | -4000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4000000 | JPY |
| Shareholders equity | Prior1YearInstant | 313841000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 317786000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7172000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7467000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 18430000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 20825000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 25603000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 28293000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2209000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2351000000 | JPY |
| Net assets | Prior1YearInstant | 341654000000 | JPY |
| Net assets | CurrentQuarterInstant | 348431000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 387336000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 402431000000 | JPY |
| Net sales | Prior1YTDDuration | 88579000000 | JPY |
| Net sales | CurrentYTDDuration | 96215000000 | JPY |
| Cost of sales | Prior1YTDDuration | 41770000000 | JPY |
| Cost of sales | CurrentYTDDuration | 46025000000 | JPY |
| Gross profit | Prior1YTDDuration | 46809000000 | JPY |
| Gross profit | CurrentYTDDuration | 50190000000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 1094000000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 1091000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1583000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1770000000 | JPY |
| Warehousing expenses sga | Prior1YTDDuration | 879000000 | JPY |
| Warehousing expenses sga | CurrentYTDDuration | 738000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 8007000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 8518000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 0 | JPY |
| Bonuses sga | CurrentYTDDuration | 0 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 773000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 859000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 157000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 194000000 | JPY |
| Legal and employee benefits expenses sga | Prior1YTDDuration | 1209000000 | JPY |
| Legal and employee benefits expenses sga | CurrentYTDDuration | 1322000000 | JPY |
| Rents sga | Prior1YTDDuration | 8513000000 | JPY |
| Rents sga | CurrentYTDDuration | 9157000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1315000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1367000000 | JPY |
| Utilities expenses sga | Prior1YTDDuration | 713000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |