Quarterly report · Q1
2670.TEDINET S100TZ3Z
Period2024-03-01 → 2024-05-31
Filed2024-07-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥344.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥18.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥16.9bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥19.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥57.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥19.1bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥17.4bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.1bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥40.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.2bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥12.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥402.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥387.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥364.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥45.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥348.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥341.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥313.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥167.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥167.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.93 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.09 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥323m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥323m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥12m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥68.4bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥68.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥295m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥16.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥28.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥28.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥27m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥2.2bn |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥96.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥96.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥323m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥18.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥12m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥63.7bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥63.4bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥253m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥14.7bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥25.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥25.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥41m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥88.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥88.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥294m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥16.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 167208000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 167254000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 16262000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 21001000000 | JPY |
| Short term investment securities | Prior1YearInstant | 9150000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 9708000000 | JPY |
| Inventories | Prior1YearInstant | 88942000000 | JPY |
| Inventories | CurrentQuarterInstant | 97525000000 | JPY |
| Other ca | Prior1YearInstant | 7303000000 | JPY |
| Other ca | CurrentQuarterInstant | 7375000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -240000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -259000000 | JPY |
| Current assets | Prior1YearInstant | 288627000000 | JPY |
| Current assets | CurrentQuarterInstant | 302605000000 | JPY |
| Buildings and structures | Prior1YearInstant | 39543000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 40800000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -21859000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -22066000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17684000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 18734000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 21673000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 22465000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -17277000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -17911000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4396000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4554000000 | JPY |
| Land | Prior1YearInstant | 19568000000 | JPY |
| Land | CurrentQuarterInstant | 19595000000 | JPY |
| Construction in progress | Prior1YearInstant | 351000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 407000000 | JPY |
| Other ppe | Prior1YearInstant | 428000000 | JPY |
| Other ppe | CurrentQuarterInstant | 435000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -384000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -386000000 | JPY |
| Other net ppe | Prior1YearInstant | 44000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 48000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 42045000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 43340000000 | JPY |
| Right of trademark | Prior1YearInstant | 95000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 78000000 | JPY |
| Software | Prior1YearInstant | 3506000000 | JPY |
| Software | CurrentQuarterInstant | 3681000000 | JPY |
| Goodwill | Prior1YearInstant | 207000000 | JPY |
| Goodwill | CurrentQuarterInstant | 174000000 | JPY |
| Other ia | Prior1YearInstant | 807000000 | JPY |
| Other ia | CurrentQuarterInstant | 540000000 | JPY |
| Intangible assets | Prior1YearInstant | 4616000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4475000000 | JPY |
| Investment securities | Prior1YearInstant | 20026000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |