Quarterly report · Q3
2670.TEDINET S100SL67
Period2023-03-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥252.3bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥290.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥208.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥41.5bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥29.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥43.3bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.2bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥29.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥29.8bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.9bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥20.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥384.5bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥355.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥355.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥44.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥331.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥311.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥301.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥143.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.9bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.38 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.4 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.19 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.62 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.84 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥895m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥895m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥28m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥175.3bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥174.6bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥761m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥34.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥77.9bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥77.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥133m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥6.9bn |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥253.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥252.3bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥895m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥41.5bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥143.7bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥143.0bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥669m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥24.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥65.7bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥65.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥132m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥209.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥208.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥802m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥28.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 251000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 305000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Impairment loss el | Prior1YTDDuration | 458000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 248000000 | JPY |
| Loss due to covid19 el | Prior1YTDDuration | 24000000 | JPY |
| Loss due to covid19 el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | － | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 935000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 499000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 29576000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 43238000000 | JPY |
| Income taxes current | Prior1YTDDuration | 8954000000 | JPY |
| Income taxes current | CurrentYTDDuration | 13435000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -193000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -142000000 | JPY |
| Income taxes | Prior1YTDDuration | 8760000000 | JPY |
| Income taxes | CurrentYTDDuration | 13292000000 | JPY |
| Profit loss | Prior1YTDDuration | 20815000000 | JPY |
| Profit loss | CurrentYTDDuration | 29945000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 109000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 137000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 20706000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 29807000000 | JPY |
| Profit loss | Prior1YTDDuration | 20815000000 | JPY |
| Profit loss | CurrentYTDDuration | 29945000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3796000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -307000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5708000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5331000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 9504000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5024000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 30320000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 34969000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 30035000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 34691000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 284000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 278000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 86515000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 104153000000 | JPY |
| Work in process | Prior1YearInstant | 131000000 | JPY |
| Work in process | CurrentQuarterInstant | 97000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1937000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1876000000 | JPY |
| Inventories | Prior1YearInstant | 88584000000 | JPY |
| Inventories | CurrentQuarterInstant | 106128000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02925-000DomesticReportableSegmentMember | 143004000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02925-000OverseasReportableSegmentMember | 65566000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 208571000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |