Quarterly report · Q3
2670.TEDINET S100SL67
Period2023-03-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥252.3bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥290.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥208.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥41.5bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥29.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥43.3bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.2bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥29.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥29.8bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.9bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥20.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥384.5bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥355.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥355.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥44.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥331.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥311.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥301.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥143.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.9bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.38 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.4 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.19 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.62 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.84 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥895m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥895m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥28m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥175.3bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥174.6bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥761m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥34.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥77.9bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥77.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥133m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥6.9bn |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥253.2bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥252.3bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥895m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥41.5bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥143.7bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥143.0bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥669m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥24.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥65.7bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥65.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥132m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥209.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥208.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥802m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥28.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant | 1951000000 | JPY |
| Liabilities | Prior1YearInstant | 44876000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53023000000 | JPY |
| Capital stock | Prior1YearInstant | 19972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 19972000000 | JPY |
| Capital surplus | Prior1YearInstant | 24043000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24043000000 | JPY |
| Retained earnings | Prior1YearInstant | 244387000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 259627000000 | JPY |
| Treasury stock | Prior1YearInstant | -3000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4000000 | JPY |
| Shareholders equity | Prior1YearInstant | 288400000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 303639000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6060000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5752000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14634000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 19825000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 20694000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 25578000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1878000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2225000000 | JPY |
| Net assets | Prior1YearInstant | 310974000000 | JPY |
| Net assets | CurrentQuarterInstant | 331443000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 355850000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 384467000000 | JPY |
| Net sales | Prior1YTDDuration | 208571000000 | JPY |
| Net sales | CurrentYTDDuration | 252328000000 | JPY |
| Cost of sales | Prior1YTDDuration | 100194000000 | JPY |
| Cost of sales | CurrentYTDDuration | 121691000000 | JPY |
| Gross profit | Prior1YTDDuration | 108376000000 | JPY |
| Gross profit | CurrentYTDDuration | 130637000000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 2987000000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 3176000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 4472000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 5303000000 | JPY |
| Warehousing expenses sga | Prior1YTDDuration | 2044000000 | JPY |
| Warehousing expenses sga | CurrentYTDDuration | 2497000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 20976000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 24020000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 391000000 | JPY |
| Bonuses sga | CurrentYTDDuration | 436000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1804000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1977000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 619000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 520000000 | JPY |
| Legal and employee benefits expenses sga | Prior1YTDDuration | 3332000000 | JPY |
| Legal and employee benefits expenses sga | CurrentYTDDuration | 3825000000 | JPY |
| Rents sga | Prior1YTDDuration | 22174000000 | JPY |
| Rents sga | CurrentYTDDuration | 24903000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 4186000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |