Quarterly report · Q1
2670.TEDINET S100RDRO
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥290.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥16.9bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥17.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥43.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.4bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥7.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥364.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥355.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥331.8bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.3bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥44.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥313.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥311.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥289.5bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥136.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.9bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥144.26 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥366.57 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.02 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.4% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥294m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥12m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥63.7bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥63.4bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥253m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥14.7bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥25.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥25.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥41m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥88.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥88.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥294m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥16.9bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥51.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥202m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥46m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥344m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥69.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥248m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥10.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 51307000000 | JPY |
| Capital stock | Prior1YearInstant | 19972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 19972000000 | JPY |
| Capital surplus | Prior1YearInstant | 24043000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24043000000 | JPY |
| Retained earnings | Prior1YearInstant | 244387000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 248742000000 | JPY |
| Treasury stock | Prior1YearInstant | -3000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4000000 | JPY |
| Shareholders equity | Prior1YearInstant | 288400000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 292755000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6060000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4631000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14634000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13714000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 20694000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 18345000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1878000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1963000000 | JPY |
| Net assets | Prior1YearInstant | 310974000000 | JPY |
| Net assets | CurrentQuarterInstant | 313064000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 355850000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 364372000000 | JPY |
| Net sales | Prior1YTDDuration | 69171000000 | JPY |
| Net sales | CurrentYTDDuration | 88579000000 | JPY |
| Cost of sales | Prior1YTDDuration | 32365000000 | JPY |
| Cost of sales | CurrentYTDDuration | 41770000000 | JPY |
| Gross profit | Prior1YTDDuration | 36806000000 | JPY |
| Gross profit | CurrentYTDDuration | 46809000000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 974000000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 1094000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1490000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1583000000 | JPY |
| Warehousing expenses sga | Prior1YTDDuration | 688000000 | JPY |
| Warehousing expenses sga | CurrentYTDDuration | 879000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 6848000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 8007000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 0 | JPY |
| Bonuses sga | CurrentYTDDuration | 0 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 778000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 773000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 233000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 157000000 | JPY |
| Legal and employee benefits expenses sga | Prior1YTDDuration | 1065000000 | JPY |
| Legal and employee benefits expenses sga | CurrentYTDDuration | 1209000000 | JPY |
| Rents sga | Prior1YTDDuration | 7443000000 | JPY |
| Rents sga | CurrentYTDDuration | 8513000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1354000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1315000000 | JPY |
| Utilities expenses sga | Prior1YTDDuration | 562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |