Quarterly report · Q3
2670.TEDINET S100PXIK
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥208.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥180.6bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥29.0bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥19.8bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥29.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.5bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.6bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.2bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.4bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥355.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥316.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥301.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥250.87 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.52 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.4 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.64 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥802m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥143.7bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥143.0bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥669m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥24.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥65.7bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥65.6bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥132m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥209.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥208.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥802m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥28.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥33m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥125.9bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥125.4bn |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥512m |
| jpcrp040300-q3r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥17.8bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥55.3bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥55.2bn |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥93m |
| jpcrp040300-q3r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥2.0bn |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥181.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥180.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥606m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥19.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Utilities expenses sga | Prior1YTDDuration | 1530000000 | JPY |
| Utilities expenses sga | CurrentYTDDuration | 1929000000 | JPY |
| Commission fee sga | Prior1YTDDuration | 5066000000 | JPY |
| Commission fee sga | CurrentYTDDuration | 6047000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 1232000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 1247000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 583000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 474000000 | JPY |
| Other sga | Prior1YTDDuration | 6082000000 | JPY |
| Other sga | CurrentYTDDuration | 6698000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 73124000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 79385000000 | JPY |
| Operating income | Prior1YTDDuration | 19845000000 | JPY |
| Operating income | CurrentYTDDuration | 28991000000 | JPY |
| Interest income noi | Prior1YTDDuration | 49000000 | JPY |
| Interest income noi | CurrentYTDDuration | 111000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 90000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 285000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Rent income for house noi | Prior1YTDDuration | 783000000 | JPY |
| Rent income for house noi | CurrentYTDDuration | 648000000 | JPY |
| Advertising medium income noi | Prior1YTDDuration | 25000000 | JPY |
| Advertising medium income noi | CurrentYTDDuration | 25000000 | JPY |
| Other noi | Prior1YTDDuration | 180000000 | JPY |
| Other noi | CurrentYTDDuration | 143000000 | JPY |
| Non operating income | Prior1YTDDuration | 1139000000 | JPY |
| Non operating income | CurrentYTDDuration | 1214000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 117000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 463000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 335000000 | JPY |
| Other noe | Prior1YTDDuration | 27000000 | JPY |
| Other noe | CurrentYTDDuration | 33000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 509000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 494000000 | JPY |
| Ordinary income | Prior1YTDDuration | 20475000000 | JPY |
| Ordinary income | CurrentYTDDuration | 29710000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 803000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 21000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 74000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on sales of securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of securities ei | CurrentYTDDuration | 734000000 | JPY |
| Employment adjustment subsidies for covid19 ei | Prior1YTDDuration | 502000000 | JPY |
| Employment adjustment subsidies for covid19 ei | CurrentYTDDuration | 46000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1381000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 801000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |